Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 149 M166 M208 M266 M232 M246 M 952 M Research & development —————— — Operating income -1.42 B-1.56 B-226 M-1.58 B-2.95 B2.41 B -2.35 B Non-Operating Income, Total -1.69 B-2.4 B3.49 B567 M-1.05 B5.74 B 8.75 B Interest expense, net of interest capitalized 135 M143 M166 M174 M179 M190 M 709 M Non-Operating Income, excl. Interest Expenses -1.82 B-2.54 B3.32 B393 M-1.23 B5.55 B 8.04 B Unusual income/expense —————— — Pretax income 1.18 B845 M2.9 B1.75 B283 M2.48 B 7.42 B Equity in earnings —————— — Taxes 243 M3 M438 M592 M1.69 B396 M 3.12 B Non-controlling/minority interest 496 M212 M725 M476 M495 M728 M 2.42 B After tax other income/expense -300 M72 M-129 M-236 M163 M-238 M -440 M Net income before discontinued operations 442 M630 M1.74 B684 M-1.91 B1.36 B 1.88 B Discontinued operations —————— — Net income 442 M630 M1.74 B684 M-1.91 B1.36 B 1.88 B Dilution adjustment 000000 0 Preferred dividends 24 M25 M24 M24 M24 M25 M 97 M Diluted net income available to common stockholders 418 M605 M1.71 B660 M-1.93 B1.34 B 1.78 B Basic earnings per share (Basic EPS) 0.6812.821.08-3.272.18 2.81 Diluted earnings per share (Diluted EPS) 0.680.992.781.09-3.272.15 2.75 Average basic shares outstanding 587.26 M586.67 M589.38 M589.45 M594.85 M591.76 M — Diluted shares outstanding 592.98 M590.37 M607.82 M593.66 M594.85 M610.22 M — EBITDA -1.11 B-1.23 B174 M-1.19 B-2.56 B— — EBIT -1.42 B-1.56 B-226 M-1.58 B-2.95 B2.41 B -2.35 B Cost of revenue 2.62 B2.65 B2.98 B3.29 B3.33 B3.82 B 13.42 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 308 M332 M400 M391 M397 M414 M 1.6 B