Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 62.45 M57.18 M56.94 M55.95 M63.34 M 233.42 M Research & development ————— — Operating income 271.47 M204.88 M118.12 M289.17 M729.45 M 1.34 B Non-Operating Income, Total 2.39 M9.88 M10.82 M-16.31 M-35.73 M -31.34 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.39 M9.88 M10.82 M-16.31 M-35.73 M -31.34 M Unusual income/expense ————— — Pretax income 273.87 M214.76 M128.94 M272.87 M693.72 M 1.31 B Equity in earnings 28.66 M30.56 M29.05 M10.21 M30.12 M 99.94 M Taxes 54.4 M48.19 M43.33 M69.95 M145.51 M 306.98 M Non-controlling/minority interest 11.49 M9.99 M9.43 M9.23 M13 M 41.65 M After tax other income/expense ————— — Net income before discontinued operations 219.47 M166.57 M85.61 M202.92 M548.21 M 1 B Discontinued operations ————— — Net income 219.47 M166.57 M85.61 M202.92 M548.21 M 1 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 207.97 M156.59 M76.18 M193.68 M535.22 M 961.66 M Basic earnings per share (Basic EPS) 0.670.50.250.631.73 3.11 Diluted earnings per share (Diluted EPS) 0.660.50.240.631.72 3.09 Average basic shares outstanding 311.33 M310.32 M308.76 M309.72 M308.93 M — Diluted shares outstanding 314.8 M313.18 M311.03 M312.36 M311.43 M — EBITDA 457.82 M392.47 M306.89 M476.13 M935.69 M 2.11 B EBIT 271.47 M204.88 M118.12 M289.17 M729.45 M 1.34 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 186.35 M187.59 M188.78 M186.96 M206.24 M 769.56 M