Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 227.91 M232.16 M246.15 M289.85 M240.44 M 1.01 B Research & development ————— — Operating income -9.82 M-96.75 M-155.68 M309.11 M130.4 M 187.07 M Non-Operating Income, Total 66.56 M74.39 M302.86 M-49.63 M84.95 M 412.56 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 66.56 M74.39 M302.86 M-49.63 M84.95 M 412.56 M Unusual income/expense ————— — Pretax income 141.04 M286.94 M652.27 M206.65 M312.92 M 1.46 B Equity in earnings 30.96 M19.7 M195.22 M73.4 M33.58 M 321.91 M Taxes 17.54 M60.96 M111.89 M8.15 M59.87 M 240.87 M Non-controlling/minority interest 316 K-274 K1.8 M-490 K-1.11 M -80 K After tax other income/expense ————— — Net income before discontinued operations 47.17 M137.06 M288.88 M54.25 M142.59 M 622.78 M Discontinued operations ————— — Net income 47.17 M137.06 M288.88 M54.25 M142.59 M 622.78 M Dilution adjustment ————-13.22 M — Preferred dividends ————25.31 M — Diluted net income available to common stockholders 11.06 M101.37 M252.95 M18.16 M104.05 M 476.53 M Basic earnings per share (Basic EPS) 1.120.64-0.041.050.89 2.54 Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 27.48 M-44.05 M-103.38 M502.5 M177.5 M 532.57 M EBIT -9.82 M-96.75 M-155.68 M309.11 M130.4 M 187.07 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.3 M52.7 M52.3 M193.4 M47.1 M 345.5 M