ATO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 Current Total common shares outstanding 158.73 M158.84 M160.52 M161.69 M165.44 M166.92 M168.99 M 168.99 M Enterprise value 21.52 B24.01 B24.03 B27.41 B27.37 B30.71 B28.59 B 27.83 B Price to earnings ratio 19.9521.5921.2922.8921.8622.7820.56 20.02 Price to sales ratio 5.15.45.275.835.546.235.82 5.66 Price to cash flow ratio 11.9812.411.9813.3812.9516.1614.21 13.84 Price to book ratio 0.440.480.472.020.50.540.49 0.48 Enterprise value to EBITDA ratio 10.5211.2210.698.3110.28.778.08 7.86 Return on assets % 0.010.020.010.010.010.020.01 0.01 Return on equity % 0.030.040.010.010.030.040.02 0.02 Return on invested capital % 5.977.853.032.575.788.243.34 3.34 Gross margin % 80.160.05100100100100100 100 Operating margin % 39.0732.2430.0529.7638.3438.9736.45 36.45 EBITDA margin % 53.6940.8858.4153.9874.3382.2360.25 60.25 Net margin % 29.9224.8922.2323.7130.0129.6527.61 27.61 Quick ratio 1.431.251.250.651.020.890.73 0.73 Current ratio 1.561.331.370.771.1310.81 0.81 Inventory turnover ——————— — Asset turnover 0.050.070.030.030.050.070.03 0.03 Debt to assets ratio ——————— — Debt to equity ratio ——————— — Long term debt to total assets ratio 0.320.310.320.310.320.310.32 0.32 Long term debt to total equity ratio 0.660.640.660.650.660.630.67 0.67 Operating cash flow per share 1.795.753.082.171.874.313.78 12.13 EBIT per share 2.863.831.891.324.878.451.94 16.58 EBITDA per share 44.973.042.486.059.623.13 21.28 Total debt per share ——————— — Cash per share 3.73.394.41.262.230.753.08 3.08 Net current asset value per share 11.589.929.636.569.927.528.86 8.86 Tangible book value per share 80.9881.8983.058081.7584.0685.37 85.37 Working capital per share 4.142.452.62-1.931.150.02-2.03 -2.03 Book value per share 80.9881.8983.0584.4486.6388.8490.09 90.09