AZZ

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 421.96 M417.27 M425.75 M385.1 M448.53 M 1.68 B Gross profit 104.13 M101.29 M101.94 M87.59 M112.17 M 402.99 M Operating expenses 36.47 M79.35 M33.33 M52.3 M39.31 M 204.3 M Selling/general/admin expenses 34.58 M32.83 M32.46 M30.46 M35.14 M 130.89 M Research & development ————— — Operating income 69.55 M68.46 M69.48 M57.13 M77.03 M 272.1 M Non-Operating Income, Total 1.33 M188 K-276 K394 K-260 K 46 K Interest expense, net of interest capitalized 18.56 M13.66 M12.21 M11.22 M11.26 M 48.35 M Non-Operating Income, excl. Interest Expenses -18.56 M-13.66 M-12.21 M-11.2 M-11.26 M -48.33 M Unusual income/expense 1.33 M188 K-276 K376 K-260 K 28 K Pretax income 225.84 M114.33 M55.56 M24.59 M66.02 M 260.5 M Equity in earnings 173.52 M59.34 M-1.44 M-21.7 M509 K 36.72 M Taxes 54.93 M24.98 M14.48 M8.66 M14.01 M 62.14 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 170.91 M89.35 M41.08 M15.93 M52.01 M 198.36 M Discontinued operations ————— — Net income 170.91 M89.35 M41.08 M15.93 M52.01 M 198.36 M Dilution adjustment 0000— — Preferred dividends 0000— — Diluted net income available to common stockholders 170.91 M89.35 M41.08 M15.93 M52.01 M 198.36 M Basic earnings per share (Basic EPS) 5.712.971.370.541.74 6.62 Diluted earnings per share (Diluted EPS) 5.662.951.360.531.72 6.56 Average basic shares outstanding 29.94 M30.04 M29.96 M29.95 M29.93 M — Diluted shares outstanding 30.22 M30.24 M30.2 M30.21 M30.16 M — EBITDA 90.42 M44.31 M91.39 M58.37 M96.37 M 290.44 M EBIT 67.66 M21.94 M68.61 M35.29 M72.86 M 198.69 M Cost of revenue 317.83 M315.98 M323.81 M297.5 M336.36 M 1.27 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.83 M22.37 M22.78 M23.08 M23.52 M 91.75 M