AZZ

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 351.88 M421.96 M417.27 M425.75 M 1.62 B Gross profit 78.72 M104.13 M101.29 M101.94 M 386.08 M Operating expenses 67.05 M36.47 M79.35 M33.33 M 216.2 M Selling/general/admin expenses 38.28 M34.58 M32.83 M32.46 M 138.16 M Research & development ———— — Operating income 40.43 M69.55 M68.46 M69.48 M 247.92 M Non-Operating Income, Total -1.3 M1.33 M188 K-276 K -60 K Interest expense, net of interest capitalized 17.38 M18.56 M13.66 M12.21 M 61.81 M Non-Operating Income, excl. Interest Expenses -18.25 M-18.56 M-13.66 M-12.21 M -62.69 M Unusual income/expense -420 K1.33 M188 K-276 K 819 K Pretax income 26.33 M225.84 M114.33 M55.56 M 422.06 M Equity in earnings 3.69 M173.52 M59.34 M-1.44 M 235.12 M Taxes 6.12 M54.93 M24.98 M14.48 M 100.52 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 20.21 M170.91 M89.35 M41.08 M 321.54 M Discontinued operations 0——— — Net income 20.21 M170.91 M89.35 M41.08 M 321.54 M Dilution adjustment 0000 0 Preferred dividends 0000 0 Diluted net income available to common stockholders 20.21 M170.91 M89.35 M41.08 M 321.54 M Basic earnings per share (Basic EPS) 0.875.712.971.37 10.92 Diluted earnings per share (Diluted EPS) 0.875.662.951.36 10.84 Average basic shares outstanding 29.09 M29.94 M30.04 M29.96 M 119.03 M Diluted shares outstanding 29.34 M30.22 M30.24 M30.2 M 120 M EBITDA 32.49 M89.49 M44.31 M91.39 M 257.68 M EBIT 11.67 M67.66 M21.94 M68.61 M 169.88 M Cost of revenue 273.16 M317.83 M315.98 M323.81 M 1.23 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 20.82 M21.83 M22.37 M22.78 M 87.8 M