AZZ

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 351.88 M421.96 M417.27 M425.75 M385.1 M 1.65 B Gross profit 78.72 M104.13 M101.29 M101.94 M87.59 M 394.95 M Operating expenses 67.05 M36.47 M79.35 M33.33 M52.3 M 201.46 M Selling/general/admin expenses 38.28 M34.58 M32.83 M32.46 M30.46 M 130.34 M Research & development ————— — Operating income 40.43 M69.55 M68.46 M69.48 M57.13 M 264.62 M Non-Operating Income, Total -1.3 M1.33 M188 K-276 K394 K 1.63 M Interest expense, net of interest capitalized 17.38 M18.56 M13.66 M12.21 M11.22 M 55.65 M Non-Operating Income, excl. Interest Expenses -18.25 M-18.56 M-13.66 M-12.21 M-11.2 M -55.63 M Unusual income/expense -420 K1.33 M188 K-276 K376 K 1.61 M Pretax income 26.33 M225.84 M114.33 M55.56 M24.59 M 420.31 M Equity in earnings 3.69 M173.52 M59.34 M-1.44 M-21.7 M 209.73 M Taxes 6.12 M54.93 M24.98 M14.48 M8.66 M 103.06 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 20.21 M170.91 M89.35 M41.08 M15.93 M 317.26 M Discontinued operations 0———— — Net income 20.21 M170.91 M89.35 M41.08 M15.93 M 317.26 M Dilution adjustment 00000 0 Preferred dividends 00000 0 Diluted net income available to common stockholders 20.21 M170.91 M89.35 M41.08 M15.93 M 317.26 M Basic earnings per share (Basic EPS) 0.875.712.971.370.54 10.59 Diluted earnings per share (Diluted EPS) 0.875.662.951.360.53 10.5 Average basic shares outstanding 29.09 M29.94 M30.04 M29.96 M29.95 M — Diluted shares outstanding 29.34 M30.22 M30.24 M30.2 M30.21 M — EBITDA 32.62 M90.42 M44.6 M91.4 M58.68 M 285.11 M EBIT 11.67 M67.66 M21.94 M68.61 M35.29 M 193.5 M Cost of revenue 273.16 M317.83 M315.98 M323.81 M297.5 M 1.26 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.82 M21.83 M22.37 M22.78 M23.08 M 90.06 M