Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.47 B2.87 B3.89 B3.95 B2.97 B2.89 B 2.92 B Research & development 521 M534 M605 M667 M590 M518 M 517 M Operating income 1.62 B1.71 B-1.94 B390 M14 M-308 M -300 M Non-Operating Income, Total -272 M-45 M-56 M-30 M101 M81 M 14 M Interest expense, net of interest capitalized 153 M206 M415 M512 M408 M290 M — Non-Operating Income, excl. Interest Expenses -235 M-210 M-456 M-491 M-345 M-250 M -95 M Unusual income/expense -190 M-41 M-15 M-51 M38 M41 M 32 M Pretax income 1.29 B1.48 B-2.35 B-103 M-289 M-505 M -508 M Equity in earnings —————— — Taxes 182 M182 M68 M-34 M37 M395 M 473 M Non-controlling/minority interest 8 M11 M12 M7 M11 M0 0 After tax other income/expense -86 M-92 M12 M-77 M-41 M-30 M -37 M Net income before discontinued operations 1.1 B1.28 B-2.43 B-76 M-337 M-900 M -981 M Discontinued operations 0——2.73 B-312 M-57 M -117 M Net income 1.1 B1.28 B-2.43 B2.66 B-649 M-957 M -1.1 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.1 B1.28 B-2.43 B2.66 B-649 M-957 M -1.1 B Basic earnings per share (Basic EPS) 2.172.56-4.835.25-1.27-1.87 -2.15 Diluted earnings per share (Diluted EPS) 2.132.53-4.835.25-1.27-1.87 -2.15 Average basic shares outstanding 509 M502 M504 M506 M510 M513 M — Diluted shares outstanding 517 M508 M504 M506 M510 M513 M — EBITDA 1.67 B1.82 B-1.94 B-231 M-239 M-1 B -1.16 B EBIT 488 M551 M-4.27 B-2.35 B-1.22 B-1.98 B -2.13 B Cost of revenue 7.09 B7.68 B9.72 B9.84 B6.65 B7.87 B 7.91 B Other cost of goods sold ———14 M9 M— — Depreciation & amortization (cash flow) 823 M890 M1.4 B1.26 B997 M981 M 971 M