Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 53.55 M56.4 M55.31 M63.94 M56.13 M 231.77 M Research & development ————— — Operating income 19.55 M15.04 M10.51 M20.91 M23.78 M 70.23 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 19.63 M15.32 M10.73 M21.55 M23.88 M 71.48 M Equity in earnings ————— — Taxes 4.31 M2.95 M2.61 M5.15 M5.58 M 16.29 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.32 M12.37 M8.12 M16.39 M18.3 M 55.18 M Discontinued operations ————— — Net income 15.32 M12.37 M8.12 M16.39 M18.3 M 55.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.32 M12.37 M8.12 M16.39 M18.3 M 55.18 M Basic earnings per share (Basic EPS) 1.170.940.621.271.45 4.28 Diluted earnings per share (Diluted EPS) 1.170.940.621.261.45 4.27 Average basic shares outstanding 13.08 M13.11 M13.01 M13.05 M12.58 M — Diluted shares outstanding 13.14 M13.14 M13.05 M13.08 M12.64 M — EBITDA 23.03 M18.87 M14.21 M24.84 M27.78 M 85.7 M EBIT 19.55 M15.04 M10.51 M20.91 M23.78 M 70.23 M Cost of revenue 55.41 M52.74 M56.86 M69.2 M45.4 M 224.19 M Other cost of goods sold 19.11 M22.12 M19.13 M21.15 M19.94 M 82.34 M Depreciation & amortization (cash flow) 3.7 M3.67 M3.7 M3.88 M4 M 15.25 M