BDC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 624.86 M671.99 M698.22 M720.12 M696.38 M750.16 M 2.86 B Gross profit 245.84 M258.57 M263.2 M263.57 M258.09 M293.62 M 1.08 B Operating expenses 173.68 M179.77 M187.33 M224.14 M180.55 M194.79 M 786.8 M Selling/general/admin expenses 131.52 M131.92 M139.41 M130.51 M138.65 M147.83 M 556.4 M Research & development 28.42 M33.94 M33.86 M32.54 M30.09 M31.71 M 128.2 M Operating income 72.63 M79.24 M76.29 M87.54 M77.96 M99.26 M 341.05 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 13 K191 K142 K93 K128 K111 K 474 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 62.08 M66.67 M64.25 M73.86 M62.77 M85.2 M 286.09 M Equity in earnings —————— — Taxes 10.14 M5.67 M7.56 M5.97 M11.74 M16.67 M 41.95 M Non-controlling/minority interest 0000—— — After tax other income/expense —————— — Net income before discontinued operations 51.94 M61.01 M56.69 M67.89 M51.03 M68.54 M 244.14 M Discontinued operations —————— — Net income 51.94 M61.01 M56.69 M67.89 M51.03 M68.54 M 244.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 51.94 M61.01 M56.69 M67.89 M51.03 M68.54 M 244.14 M Basic earnings per share (Basic EPS) 1.291.541.431.741.311.76 6.24 Diluted earnings per share (Diluted EPS) 1.271.531.411.71.31.74 6.15 Average basic shares outstanding 40.17 M39.51 M39.52 M39.6 M38.81 M38.96 M — Diluted shares outstanding 40.84 M40 M40.14 M40.21 M39.4 M39.28 M — EBITDA 101.94 M110.87 M109.43 M73.45 M109.99 M134.93 M 427.8 M EBIT 72.16 M78.8 M75.87 M39.43 M77.53 M98.84 M 291.67 M Cost of revenue 379.02 M413.42 M435.02 M456.55 M438.29 M456.53 M 1.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.78 M32.07 M33.56 M34.02 M32.46 M36.09 M 136.13 M