Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 1.49 M1.46 M1.08 M1.46 M1.42 M1.48 M1.41 M 5.77 M Research & development ——————— — Operating income 858 K3.63 M2.97 M1.63 M1.67 M4.17 M4 M 11.46 M Non-Operating Income, Total -191 K22 K-243 K-41 K-42 K115 K-201 K -169 K Interest expense, net of interest capitalized 250 K235 K237 K235 K253 K241 K384 K 1.11 M Non-Operating Income, excl. Interest Expenses -191 K22 K-243 K-276 K-295 K-126 K-585 K -1.28 M Unusual income/expense ——————— — Pretax income 667 K3.66 M2.73 M1.58 M1.63 M4.28 M3.8 M 11.29 M Equity in earnings 5 00024 K24 K11 K12 K30 K29 K 82 K Taxes 35 K311 K242 K34 K128 K446 K339 K 947 K Non-controlling/minority interest 577 K656 K1.1 M654 K694 K963 K1.4 M 3.71 M After tax other income/expense ——————— — Net income before discontinued operations 55 K2.69 M1.39 M896 K805 K2.88 M2.06 M 6.64 M Discontinued operations ——————— — Net income 55 K2.69 M1.39 M896 K805 K2.88 M2.06 M 6.64 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 55 K2.69 M1.39 M896 K805 K2.88 M2.06 M 6.64 M Basic earnings per share (Basic EPS) 0.031.450.750.480.431.551.11 3.57 Diluted earnings per share (Diluted EPS) 0.031.450.750.480.431.551.11 3.57 Average basic shares outstanding 1.86 M1.86 M1.86 M1.86 M1.86 M1.86 M1.86 M — Diluted shares outstanding 1.86 M1.86 M1.86 M1.86 M1.86 M1.86 M1.86 M — EBITDA 867 K3.91 M2.98 M2.1 M1.68 M4.18 M4.01 M 11.96 M EBIT 858 K3.63 M2.97 M2.09 M1.67 M4.17 M4 M 11.93 M Cost of revenue 1.15 M1.16 M1.17 M1.2 M——— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 9 0009 0009 0009 0009 0009 0009 000 36 K