Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.49 M1.46 M1.08 M1.45 M1.42 M1.48 M 5.43 M Research & development —————— — Operating income 858 K3.63 M2.97 M1.63 M1.67 M4.17 M 10.44 M Non-Operating Income, Total -191 K22 K-243 K81 K-42 K115 K -89 K Interest expense, net of interest capitalized 250 K235 K237 K235 K253 K241 K 966 K Non-Operating Income, excl. Interest Expenses -191 K22 K-243 K81 K-42 K115 K -89 K Unusual income/expense —————— — Pretax income 667 K3.66 M2.73 M1.58 M1.63 M4.28 M 10.23 M Equity in earnings 5 00024 K24 K11 K12 K30 K 77 K Taxes 35 K311 K242 K34 K128 K446 K 850 K Non-controlling/minority interest 577 K656 K1.1 M654 K694 K963 K 3.41 M After tax other income/expense —————— — Net income before discontinued operations 55 K2.69 M1.39 M896 K805 K2.88 M 5.97 M Discontinued operations —————— — Net income 55 K2.69 M1.39 M896 K805 K2.88 M 5.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 55 K2.69 M1.39 M896 K805 K2.88 M 5.97 M Basic earnings per share (Basic EPS) 0.031.450.750.480.431.55 3.21 Diluted earnings per share (Diluted EPS) 0.031.450.750.480.431.55 3.21 Average basic shares outstanding 1.86 M1.86 M1.86 M1.86 M1.86 M1.86 M — Diluted shares outstanding 1.86 M1.86 M1.86 M1.86 M1.86 M1.86 M — EBITDA 867 K3.91 M2.98 M2.1 M1.68 M4.18 M 10.94 M EBIT 858 K3.63 M2.97 M2.09 M1.67 M4.17 M 10.9 M Cost of revenue 1.15 M1.16 M1.17 M1.2 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9 0009 0009 0009 0009 0009 000 36 K