Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 1.32 B1.27 B1.32 B1.68 B1.39 B1.21 B1.26 B 5.55 B Research & development 343 M302 M297 M460 M306 M249 M258 M 1.27 B Operating income 453 M546 M882 M1 B552 M93 M663 M 2.31 B Non-Operating Income, Total 7 M-33 M-28 M-31 M-6 M95 M23 M 81 M Interest expense, net of interest capitalized 155 M151 M152 M113 M153 M149 M132 M — Non-Operating Income, excl. Interest Expenses -132 M-146 M-147 M-95 M-149 M-140 M-128 M -512 M Unusual income/expense -16 M-38 M-33 M-49 M-10 M86 M19 M 46 M Pretax income 306 M363 M703 M805 M393 M39 M554 M 1.79 B Equity in earnings ——————— — Taxes 3 M55 M129 M39 M11 M76 M102 M 228 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 147 M308 M574 M922 M310 M-37 M451 M 1.65 B Discontinued operations 156 M——-429 M72 M-274 M-74 M -705 M Net income 303 M308 M574 M493 M382 M-311 M377 M 941 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 303 M308 M574 M493 M382 M-311 M377 M 941 M Basic earnings per share (Basic EPS) 1.051.0721.711.34-1.111.37 3.31 Diluted earnings per share (Diluted EPS) 1.041.0721.711.34-1.111.37 3.31 Average basic shares outstanding 289.5 M287.29 M287.17 M287.65 M285.58 M280.64 M274.79 M — Diluted shares outstanding 290.39 M287.74 M287.22 M288.51 M285.85 M280.64 M275.16 M — EBITDA 1.06 B1.16 B1.54 B1.72 B1.17 B657 M1.23 B 4.77 B EBIT 453 M547 M882 M1 B552 M94 M663 M 2.31 B Cost of revenue 2.93 B3.02 B2.88 B3.09 B2.84 B2.56 B2.67 B 11.16 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 607 M608 M659 M713 M614 M563 M564 M 2.45 B