Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 2.54 B2.73 B3.28 B3.1 B3.3 B3.5 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 2.6 B2.63 B3.04 B3.58 B4 B4.99 B — Equity in earnings —————— — Taxes -147 M14 M-2 M-48 M-191 M-614 M — Non-controlling/minority interest 382 M————— — After tax other income/expense —————— — Net income before discontinued operations -45 M-66 M138 M616 M-9 M712 M — Discontinued operations —————— — Net income -45 M-66 M138 M616 M-9 M712 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 3.9 B4.23 B4.86 B4.96 B5.31 B5.93 B — EBIT 2.54 B2.73 B3.28 B3.1 B3.3 B3.5 B — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.37 B1.5 B1.58 B1.85 B2.01 B2.42 B —