Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.37 M22.85 M20.42 M22.2 M24.87 M26.23 M 93.72 M Research & development —————— — Operating income 24.65 M19.38 M24.67 M17.87 M17.16 M28.6 M 88.3 M Non-Operating Income, Total -51.18 M61.43 M-14.41 M-62.32 M-14.74 M45.34 M -46.12 M Interest expense, net of interest capitalized 900 K852 K829 K5.64 M5.65 M5.53 M 17.65 M Non-Operating Income, excl. Interest Expenses -51.18 M61.43 M-15.23 M-67.96 M-20.39 M39.81 M -63.77 M Unusual income/expense —————— — Pretax income -41.18 M65.1 M-7.55 M-64.06 M-18.88 M51.62 M -38.87 M Equity in earnings -49.59 M58.5 M-15.9 M-60.02 M-13.45 M35.64 M -53.73 M Taxes -7.91 M14.17 M-2.26 M-14.21 M-4.35 M11.69 M -9.12 M Non-controlling/minority interest ———0—— — After tax other income/expense —————— — Net income before discontinued operations -33.27 M50.93 M-5.29 M-49.85 M-14.53 M39.93 M -29.75 M Discontinued operations —————— — Net income -33.27 M50.93 M-5.29 M-49.85 M-14.53 M39.93 M -29.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.27 M50.93 M-5.29 M-49.85 M-14.53 M39.93 M -29.75 M Basic earnings per share (Basic EPS) -152.77-70.97-23.97-38.23-70.06189.8 -22.26 Diluted earnings per share (Diluted EPS) -152.77-70.97-3.99-38.23-70.06189.8 -22.26 Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 20.25 M13.95 M16.4 M8.97 M6.52 M16.42 M 48.3 M EBIT 9.99 M3.67 M6.85 M-1.74 M-4.14 M6.27 M 7.25 M Cost of revenue 37.76 M40.04 M41.84 M41.69 M37.47 M41.13 M 162.12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.26 M10.27 M9.54 M10.71 M10.66 M10.15 M 41.06 M