Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.37 B2.62 B2.63 B2.92 B3.3 B3.44 B 3.43 B Research & development 452 M465 M529 M604 M616 M629 M 649 M Operating income 676 M450 M454 M963 M1.55 B1.81 B 587 M Non-Operating Income, Total -471 M-359 M-29 M-54 M-261 M-146 M -12 M Interest expense, net of interest capitalized 1.58 B1.49 B1.53 B1.4 B1.48 B1.72 B 1.68 B Non-Operating Income, excl. Interest Expenses -1.6 B-1.47 B-1.52 B-1.43 B-1.49 B-1.72 B -1.69 B Unusual income/expense -454 M-373 M-35 M-28 M-247 M-142 M — Pretax income -934 M-1.02 B-129 M-390 M167 M367 M -940 M Equity in earnings —————— — Taxes -375 M-87 M83 M221 M239 M247 M 285 M Non-controlling/minority interest 1 M11 M13 M-19 M-26 M-37 M -17 M After tax other income/expense 18 M41 M———— — Net income before discontinued operations -559 M-948 M-225 M-592 M-46 M157 M -1.21 B Discontinued operations —————— — Net income -559 M-948 M-225 M-592 M-46 M157 M -1.21 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -560 M-948 M-225 M-592 M-46 M157 M -1.21 B Basic earnings per share (Basic EPS) —-2.64-0.62-1.62-0.130.42 -3.24 Diluted earnings per share (Diluted EPS) —-2.64-0.62-1.62-0.130.42 -3.24 Average basic shares outstanding —358.9 M362 M364.9 M368 M370.9 M — Diluted shares outstanding —358.9 M362 M364.9 M368 M375 M — EBITDA 917 M682 M732 M1.22 B1.79 B2.11 B 680 M EBIT 676 M450 M454 M963 M1.55 B1.81 B 587 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 241 M232 M278 M252 M245 M301 M 93 M