Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 33 M49 M69 M67 M75 M80 M — Research & development —————— — Operating income 870 M1.07 B1.27 B1.66 B2.21 B2.25 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 37 M432 M1.88 B974 M437 M1.08 B — Equity in earnings —————— — Taxes 269 M405 M262 M368 M365 M385 M — Non-controlling/minority interest 320 M395 M525 M495 M680 M941 M — After tax other income/expense —————— — Net income before discontinued operations 232 M27 M1.62 B606 M72 M700 M — Discontinued operations —————— — Net income 232 M27 M1.62 B606 M72 M700 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —279 M241 M-28 M-456 M-554 M — EBIT —43 M30 M-393 M-1.23 B-1.22 B — Cost of revenue 244 M526 M542 M778 M1.38 B1.33 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 283 M236 M211 M365 M775 M668 M —