Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 82.32 K102.27 K33.06 K12.03 M223.44 M74.99 M 310.49 M Research & development —————— — Operating income -884.02 K-913.62 K-467.95 K446.48 M-5.47 B-3.84 B -8.86 B Non-Operating Income, Total -90.72 K-243.27 K-154.81 K—01 000 — Interest expense, net of interest capitalized 76.16 K44.77 K72.14 K15.72 K200 K-4.82 M -4.53 M Non-Operating Income, excl. Interest Expenses -67.72 K-243.27 K-154.81 K—-200 K4.82 M — Unusual income/expense -23 K———01 000 — Pretax income -1.01 M-1.2 M-830.8 K446.46 M-5.3 B-3.82 B -8.67 B Equity in earnings —————— — Taxes ————-92.3 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -974.74 K-1.16 M-622.76 K351.33 M-5.2 B-3.82 B -8.67 B Discontinued operations —————— — Net income -974.74 K-1.16 M-622.76 K351.33 M-5.2 B-3.82 B -8.67 B Dilution adjustment 000-17.45 M00 -17.45 M Preferred dividends 2.96 M00000 0 Diluted net income available to common stockholders -3.94 M-1.16 M-622.76 K333.87 M-5.2 B-3.82 B -8.69 B Basic earnings per share (Basic EPS) -1.6-0.6-0.3116.15-15.98-8.4 -8.54 Diluted earnings per share (Diluted EPS) -1.6-0.6-0.3115.94-15.98-8.4 -8.75 Average basic shares outstanding 2.37 M1.98 M2.01 M24.14 M325.67 M454.62 M — Diluted shares outstanding 2.37 M1.98 M2.01 M24.52 M325.67 M454.62 M — EBITDA 334.95 K380.83 K229.56 K-438.42 M-5.47 B-3.84 B -9.75 B EBIT 196.61 K299.08 K407.11 K445.15 M-5.47 B-3.84 B -8.87 B Cost of revenue ——685.92 K—1.02 M1.43 M — Other cost of goods sold ——685.92 K——— — Depreciation & amortization (cash flow) 138.35 K211.97 K181.01 K236.99 K124 K124 K 666 K