Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 67.86 M77.3 M72.55 M70.86 M67.32 M 288.03 M Research & development ————— — Operating income -23.17 M40.8 M14.62 M4.29 M-17.26 M 42.45 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 2.84 M2.98 M3.98 M2.49 M1.82 M 11.27 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -26.91 M36.91 M9.74 M935 K-19.98 M 27.61 M Equity in earnings ————— — Taxes -8.64 M11.91 M3.08 M-2.55 M-7.06 M 5.38 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -18.27 M25 M6.66 M3.48 M-12.91 M 22.23 M Discontinued operations ————— — Net income -18.27 M25 M6.66 M3.48 M-12.91 M 22.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.23 M24.94 M6.66 M3.48 M-12.91 M 22.17 M Basic earnings per share (Basic EPS) -0.540.730.190.11-0.37 0.66 Diluted earnings per share (Diluted EPS) -0.540.720.190.12-0.37 0.66 Average basic shares outstanding 34.05 M34.05 M34.45 M34.33 M34.53 M — Diluted shares outstanding 34.05 M34.54 M34.66 M34.61 M34.53 M — EBITDA 43.61 M119.01 M88.09 M90.25 M50.44 M 347.8 M EBIT 42.7 M118.1 M87.17 M75.15 M49.53 M 329.94 M Cost of revenue 232.78 M514.58 M418.99 M182.25 M233.55 M 1.35 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 916 K915 K915 K15.11 M916 K 17.85 M