Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 4.53 B4.56 B4.83 B5 B5.38 B 5.99 B Research & development ————— — Operating income 472 M-596 M727 M1.24 B2.27 B 2.31 B Non-Operating Income, Total 47 M-40 M-3 M7 M38 M 67 M Interest expense, net of interest capitalized 180 M149 M93 M51 M215 M 343 M Non-Operating Income, excl. Interest Expenses -180 M-173 M-100 M-53 M-218 M -343 M Unusual income/expense 47 M-16 M4 M9 M41 M 67 M Pretax income 323 M-769 M638 M1.2 B2.1 B 2 B Equity in earnings 2 M———— — Taxes -289 M163 M376 M348 M532 M 456 M Non-controlling/minority interest 1 M1 M1 M1 M8 M 31 M After tax other income/expense ————— — Net income before discontinued operations 611 M-933 M261 M852 M1.56 B 1.55 B Discontinued operations ————— — Net income 611 M-933 M261 M852 M1.56 B 1.55 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 611 M-933 M261 M852 M1.56 B 1.55 B Basic earnings per share (Basic EPS) 2.09-3.3513.486.48 — Diluted earnings per share (Diluted EPS) 2.08-3.3513.456.45 — Average basic shares outstanding 292 M279 M261 M245 M241 M — Diluted shares outstanding 294 M279 M262 M247 M242 M — EBITDA 3.53 B202 M1.31 B2.01 B3.27 B 3.23 B EBIT 493 M-708 M620 M1.15 B2.48 B 2.31 B Cost of revenue 155.69 B174.82 B198.12 B219.41 B214.41 B 241.32 B Other cost of goods sold 197 M———— — Depreciation & amortization (cash flow) 783 M692 M692 M710 M790 M 924 M