CCI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 3.23 B1.06 B1.06 B1.07 B1.07 B 4.26 B Gross profit 3.19 B1.03 B1.03 B1.04 B1.04 B 4.15 B Operating expenses 1.03 B95 M101 M100 M206 M 502 M Selling/general/admin expenses 363 M93 M99 M97 M94 M 383 M Research & development ————— — Operating income -4.49 B521 M506 M525 M523 M 2.08 B Non-Operating Income, Total -21 M4 M6 M3 M3 M 16 M Interest expense, net of interest capitalized -1.62 B241 M247 M252 M247 M 987 M Non-Operating Income, excl. Interest Expenses 1.63 B-238 M-243 M-249 M-244 M -974 M Unusual income/expense -26 M1 M2 M00 3 M Pretax income -3.88 B289 M269 M281 M280 M 1.12 B Equity in earnings ————— — Taxes 10 M5 M4 M4 M3 M 16 M Non-controlling/minority interest ————— — After tax other income/expense -35 M-1 M-3 M08 M 4 M Net income before discontinued operations -4.77 B-546 M13 M46 M15 M -472 M Discontinued operations —82 M278 M277 M279 M 916 M Net income -4.77 B-464 M291 M323 M294 M 444 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.77 B-464 M291 M323 M294 M 444 M Basic earnings per share (Basic EPS) -10.98-1.070.670.740.68 1.02 Diluted earnings per share (Diluted EPS) -10.97-1.070.670.740.67 1.01 Average basic shares outstanding 434 M435 M435 M435 M435 M 1.74 B Diluted shares outstanding 434 M436 M437 M437 M437 M 1.75 B EBITDA -4.08 B529 M514 M533 M708 M 2.28 B EBIT -4.49 B521 M506 M525 M523 M 2.08 B Cost of revenue 38 M28 M27 M30 M28 M 113 M Other cost of goods sold 989 M240 M251 M250 M251 M 992 M Depreciation & amortization (cash flow) 405 M8 M8 M8 M185 M 209 M