CCI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.23 B1.06 B1.06 B1.07 B1.07 B1.01 B 4.21 B Gross profit 3.19 B1.03 B1.03 B1.04 B1.04 B984 M 4.1 B Operating expenses 7.71 B540 M527 M517 M520 M107 M 1.67 B Selling/general/admin expenses 363 M93 M99 M97 M94 M90 M 380 M Research & development —————— — Operating income -4.49 B521 M506 M525 M523 M465 M 2.02 B Non-Operating Income, Total -21 M4 M6 M3 M3 M2 M 14 M Interest expense, net of interest capitalized -1.62 B241 M247 M252 M247 M246 M 992 M Non-Operating Income, excl. Interest Expenses 1.63 B-238 M-243 M-249 M-244 M-243 M -979 M Unusual income/expense -26 M1 M2 M00-1 M 1 M Pretax income -3.88 B289 M269 M281 M280 M225 M 1.05 B Equity in earnings —————— — Taxes 10 M5 M4 M4 M3 M5 M 16 M Non-controlling/minority interest —————— — After tax other income/expense -35 M-1 M-3 M08 M1 M 6 M Net income before discontinued operations -4.77 B-546 M13 M46 M15 M-125 M -51 M Discontinued operations —82 M278 M277 M279 M276 M 1.11 B Net income -4.77 B-464 M291 M323 M294 M151 M 1.06 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.77 B-464 M291 M323 M294 M151 M 1.06 B Basic earnings per share (Basic EPS) -10.98-1.070.670.740.680.34 2.43 Diluted earnings per share (Diluted EPS) -10.97-1.070.670.740.670.34 2.42 Average basic shares outstanding 434 M435 M435 M435 M435 M436 M — Diluted shares outstanding 434 M436 M437 M437 M437 M437 M — EBITDA -4.08 B529 M514 M533 M708 M472 M 2.23 B EBIT -4.49 B521 M506 M525 M523 M465 M 2.02 B Cost of revenue 38 M28 M27 M30 M28 M26 M 111 M Other cost of goods sold 989 M240 M251 M250 M251 M240 M 992 M Depreciation & amortization (cash flow) 405 M8 M8 M8 M185 M7 M 208 M