Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.64 M3.07 M2.69 M2.11 M1.6 M1.59 M 7.99 M Research & development 2.42 M2.59 M2.36 M2.36 M2.59 M2.56 M 9.86 M Operating income -5.06 M-5.66 M-5.05 M-4.47 M-4.19 M-4.15 M -17.85 M Non-Operating Income, Total 3 000-93 K-123 K405 K83 K-5 000 360 K Interest expense, net of interest capitalized 100 K40 K27 K-67 K22.5 K22.5 K 5 000 Non-Operating Income, excl. Interest Expenses 13 K-71 K-168 K355 K-12.5 K-58.5 K 116 K Unusual income/expense -10 K-22 K18 K117 K73 K31 K 239 K Pretax income -5.06 M-5.76 M-5.17 M-4.06 M-4.1 M-4.16 M -17.49 M Equity in earnings —————— — Taxes 3 0004 00010 K-2 0004 0005 000 17 K Non-controlling/minority interest -76 K-46 K-32 K-3 00000 -35 K After tax other income/expense —————— — Net income before discontinued operations -5.06 M-5.71 M-5.15 M-4.06 M-4.11 M-4.16 M -17.47 M Discontinued operations —————— — Net income -5.06 M-5.71 M-5.15 M-4.06 M-4.11 M-4.16 M -17.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.99 M-5.71 M-10.82 M-4.06 M-4.42 M-4.16 M -23.45 M Basic earnings per share (Basic EPS) -34.56-31.84-35.367.27-6.88-2.94 -37.91 Diluted earnings per share (Diluted EPS) -34.56-31.84-35.367.27-6.88-2.94 -37.91 Average basic shares outstanding 141.07179.81306.69268.88644.25 K1.42 M — Diluted shares outstanding 141.07179.81306.69268.88644.25 K1.42 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 91 K100 K100 K100 K100 K100 K 400 K