Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 65.5 M32.41 M51.7 M62.53 M77.77 M141.97 M — Research & development ————10.5 M7.4 M — Operating income 534.32 M281.57 M294.27 M969.69 M1 B557.15 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 475.18 M339.2 M206.06 M864.04 M872.72 M149.33 M — Equity in earnings —————— — Taxes 1.94 M427 K2.8 M6.01 M1.89 M10.19 M — Non-controlling/minority interest —————21.55 M — After tax other income/expense —————— — Net income before discontinued operations 473.24 M338.78 M203.25 M858.03 M870.83 M139.14 M — Discontinued operations —————— — Net income 473.24 M338.78 M203.25 M858.03 M870.83 M139.14 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 821.23 M38.1 M405.57 M794.97 M482.8 M722.79 M — EBIT 501.48 M-306.9 M182.97 M573.93 M316.77 M334.83 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 319.75 M344.99 M222.6 M221.04 M166.03 M387.97 M —