Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 172.78 M172.15 M146.74 M160.34 M203.72 M 682.95 M Research & development ————— — Operating income 479.25 M559.06 M477.17 M420.32 M397.06 M 1.85 B Non-Operating Income, Total 22.25 M18.36 M19.79 M13.32 M8.74 M 60.21 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 22.25 M18.36 M19.79 M13.32 M8.74 M 60.21 M Pretax income 501.5 M577.41 M496.96 M433.64 M405.81 M 1.91 B Equity in earnings ————— — Taxes 114.9 M141.28 M114.86 M102.71 M102.98 M 461.83 M Non-controlling/minority interest ————— — After tax other income/expense -914 K-6.71 M51 K22.23 M-578 K 15 M Net income before discontinued operations 386.6 M436.13 M382.1 M330.93 M302.82 M 1.45 B Discontinued operations ————— — Net income 386.6 M436.13 M382.1 M330.93 M302.82 M 1.45 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 386.6 M436.13 M382.1 M330.93 M302.82 M 1.45 B Basic earnings per share (Basic EPS) 0.290.320.290.250.23 1.09 Diluted earnings per share (Diluted EPS) 0.280.320.290.250.23 1.09 Average basic shares outstanding 1.35 B1.34 B1.33 B1.34 B1.3 B — Diluted shares outstanding 1.36 B1.35 B1.34 B1.34 B1.3 B — EBITDA 566.46 M650 M567.7 M513.02 M493.78 M 2.22 B EBIT 479.25 M559.06 M477.17 M420.32 M397.06 M 1.85 B Cost of revenue 1.56 B1.64 B1.66 B1.66 B1.72 B 6.68 B Other cost of goods sold 1.56 B1.64 B1.66 B1.66 B1.72 B 6.68 B Depreciation & amortization (cash flow) 87.21 M90.94 M90.52 M92.7 M96.72 M 370.89 M