Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 172.78 M172.15 M146.74 M160.34 M203.72 M190.47 M 701.27 M Research & development —————— — Operating income 479.25 M559.06 M477.17 M420.32 M397.06 M525.6 M 1.82 B Non-Operating Income, Total 22.25 M18.36 M19.79 M13.32 M8.74 M7.68 M 49.53 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 22.25 M18.36 M19.79 M13.32 M8.74 M7.68 M 49.53 M Pretax income 501.5 M577.41 M496.96 M433.64 M405.81 M533.27 M 1.87 B Equity in earnings —————— — Taxes 114.9 M141.28 M114.86 M102.71 M102.98 M129.72 M 450.27 M Non-controlling/minority interest —————— — After tax other income/expense -914 K-6.71 M51 K22.23 M-578 K-328 K 21.38 M Net income before discontinued operations 386.6 M436.13 M382.1 M330.93 M302.82 M403.55 M 1.42 B Discontinued operations —————— — Net income 386.6 M436.13 M382.1 M330.93 M302.82 M403.55 M 1.42 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 386.6 M436.13 M382.1 M330.93 M302.82 M403.55 M 1.42 B Basic earnings per share (Basic EPS) 0.290.320.290.250.230.32 1.09 Diluted earnings per share (Diluted EPS) 0.280.320.290.250.230.32 1.09 Average basic shares outstanding 1.35 B1.34 B1.33 B1.34 B1.3 B1.28 B — Diluted shares outstanding 1.36 B1.35 B1.34 B1.34 B1.3 B1.28 B — EBITDA 566.46 M650 M567.7 M513.02 M493.78 M623.92 M 2.2 B EBIT 479.25 M559.06 M477.17 M420.32 M397.06 M525.6 M 1.82 B Cost of revenue 1.56 B1.64 B1.66 B1.66 B1.72 B1.83 B 6.87 B Other cost of goods sold 1.56 B1.64 B1.66 B1.66 B1.72 B1.83 B 6.87 B Depreciation & amortization (cash flow) 87.21 M90.94 M90.52 M92.7 M96.72 M98.33 M 378.27 M