Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 46.71 M52.93 M52.88 M50.78 M55.28 M56.68 M 215.62 M Research & development —————— — Operating income 80.32 M89.54 M94.47 M69.66 M95.61 M115.07 M 374.81 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 25.55 M38 K51 K40 K26 M— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 53.9 M61.35 M65.79 M42.79 M69.61 M89.34 M 267.53 M Equity in earnings 0000—— — Taxes 13.25 M15.15 M15.97 M6.6 M17.32 M22.05 M 61.93 M Non-controlling/minority interest 1.73 M1.63 M1.56 M1.51 M1.8 M2 M 6.87 M After tax other income/expense -11 K-1.1 M-35 K-13 K-16 K-491 K -555 K Net income before discontinued operations 38.91 M44.56 M48.26 M34.69 M50.49 M65.3 M 198.73 M Discontinued operations —————— — Net income 38.91 M44.56 M48.26 M34.69 M50.49 M65.3 M 198.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.46 M44.03 M47.69 M34 M49.42 M63.93 M 195.03 M Basic earnings per share (Basic EPS) 0.30.350.380.270.390.51 1.55 Diluted earnings per share (Diluted EPS) 0.30.350.380.270.390.51 1.55 Average basic shares outstanding 126.65 M126.65 M126.65 M126.57 M125.78 M125.1 M — Diluted shares outstanding 126.65 M128.17 M128.17 M128.3 M128.49 M127.79 M — EBITDA 81.35 M90.55 M95.5 M96.6 M96.62 M116.66 M 405.39 M EBIT 80.32 M89.52 M94.47 M69.66 M95.54 M115.52 M 375.19 M Cost of revenue 357.1 M389.33 M405.54 M398.35 M399.09 M413.93 M 1.62 B Other cost of goods sold 357.1 M389.33 M405.54 M398.35 M399.09 M413.93 M 1.62 B Depreciation & amortization (cash flow) 1.03 M1.03 M1.03 M26.95 M1.08 M1.14 M 30.2 M