Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 594.29 K542.13 K502.87 K1.19 M1.32 M 3.55 M Research & development 29.59 K20.95 K40.32 K190.04 K83.76 K 335.08 K Operating income -758.62 K-652.12 K-628.14 K-1.2 M-1.12 M -3.6 M Non-Operating Income, Total -26.95 K123.75 K-23.34 K-21.94 K-25.88 K 52.59 K Interest expense, net of interest capitalized 6 7876 7796 7986 9089 085 29.57 K Non-Operating Income, excl. Interest Expenses -33.74 K116.97 K-30.14 K-28.85 K-34.97 K 23.02 K Unusual income/expense ————— — Pretax income -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M -3.55 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M -3.55 M Discontinued operations ————— — Net income -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M -3.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M -3.55 M Basic earnings per share (Basic EPS) -0.24-0.16-0.17-0.17-0.04 -0.54 Diluted earnings per share (Diluted EPS) -0.24-0.16-0.17-0.17-0.04 -0.54 Average basic shares outstanding 3.26 M3.26 M3.87 M4.29 M25.6 M — Diluted shares outstanding 3.26 M3.26 M3.87 M4.29 M25.6 M — EBITDA -429.31 K-331.26 K-272.11 K-702.77 K-136.69 K -1.44 M EBIT -758.62 K-652.12 K-628.14 K-1.2 M-1.12 M -3.6 M Cost of revenue 1.27 M1.11 M815.87 K1.08 M698.05 K 3.7 M Other cost of goods sold 213.38 K209.55 K83.95 K42.34 K— — Depreciation & amortization (cash flow) 329.31 K320.86 K356.03 K497.43 K980.57 K 2.15 M