Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 594.29 K542.13 K502.87 K1.19 M1.32 M1.49 M 4.5 M Research & development 29.59 K20.95 K40.32 K190.04 K83.76 K19.13 K 333.26 K Operating income -758.62 K-652.12 K-628.14 K-1.2 M-1.12 M-1.43 M -4.38 M Non-Operating Income, Total -26.95 K123.75 K-23.34 K-21.94 K-25.88 K-26.28 K -97.44 K Interest expense, net of interest capitalized 6 7876 7796 7986 9169 0859 306 32.11 K Non-Operating Income, excl. Interest Expenses -33.74 K116.97 K-30.14 K-28.86 K-34.97 K-35.58 K -129.54 K Unusual income/expense —————— — Pretax income -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M-1.46 M -4.47 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M-1.46 M -4.47 M Discontinued operations —————— — Net income -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M-1.46 M -4.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -785.57 K-528.37 K-651.48 K-1.22 M-1.14 M-1.46 M -4.47 M Basic earnings per share (Basic EPS) -0.24-0.16-0.17-0.17-0.04-0.04 -0.42 Diluted earnings per share (Diluted EPS) -0.24-0.16-0.17-0.17-0.04-0.04 -0.42 Average basic shares outstanding 3.26 M3.26 M3.87 M4.29 M25.6 M40.52 M — Diluted shares outstanding 3.26 M3.26 M3.87 M4.29 M25.6 M40.52 M — EBITDA -429.31 K-331.26 K-272.11 K-702.77 K-136.69 K-329.99 K -1.44 M EBIT -758.62 K-652.12 K-628.14 K-1.2 M-1.12 M-1.43 M -4.38 M Cost of revenue 1.27 M1.11 M815.87 K1.08 M698.05 K864.77 K 3.45 M Other cost of goods sold 213.38 K209.55 K83.95 K42.34 K—— — Depreciation & amortization (cash flow) 329.31 K320.86 K356.03 K497.43 K980.57 K1.1 M 2.94 M