Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 11.7 M11.5 M10.4 M11.4 M13.5 M10.4 M 45.7 M Research & development —————— — Operating income 86.8 M50.3 M45 M73.8 M99.4 M52.9 M 271.1 M Non-Operating Income, Total 600 K400 K200 K8.3 M0500 K 9 M Interest expense, net of interest capitalized 18.1 M17.8 M18.2 M18.4 M18.7 M18.4 M 73.7 M Non-Operating Income, excl. Interest Expenses -18.1 M-17.8 M-18.2 M-18.5 M-18.7 M-18.4 M -73.8 M Unusual income/expense 600 K400 K200 K8.4 M0500 K 9.1 M Pretax income 69.3 M32.9 M27 M238.5 M80.7 M35 M 381.2 M Equity in earnings —————— — Taxes 18.4 M9 M7.6 M17.7 M21.4 M9.6 M 56.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 50.9 M23.9 M19.4 M46.1 M59.3 M25.4 M 150.2 M Discontinued operations —————— — Net income 50.9 M23.9 M19.4 M46.1 M59.3 M25.4 M 150.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 50.9 M23.9 M19.4 M46.1 M59.3 M25.4 M 150.2 M Basic earnings per share (Basic EPS) 2.221.030.821.932.481.06 6.29 Diluted earnings per share (Diluted EPS) 2.211.020.821.922.471.05 6.26 Average basic shares outstanding 22.96 M23.31 M23.53 M23.39 M23.94 M24.06 M — Diluted shares outstanding 23.04 M23.4 M23.63 M23.49 M24.05 M24.17 M — EBITDA 109.3 M72.2 M68.3 M97.8 M120.9 M75.8 M 362.8 M EBIT 86.8 M50.3 M45 M73.8 M99.4 M52.9 M 271.1 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.5 M21.9 M23.3 M24 M21.5 M22.9 M 91.7 M