Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 227.11 M199.46 M215.74 M207.55 M214.37 M 215.68 M Research & development 89.96 M80.53 M84.11 M82.82 M80.64 M — Operating income -209.09 M-105 M46.03 M69.82 M86.6 M 88.39 M Non-Operating Income, Total -13.01 M-9.3 M-39.03 M-74.49 M-7.34 M -19.17 M Interest expense, net of interest capitalized 1.44 M1.32 M1.29 M1.15 M1.01 M — Non-Operating Income, excl. Interest Expenses -9.61 M-5.13 M-24.63 M-57.71 M-7.42 M -7.24 M Unusual income/expense -4.84 M-5.49 M-15.7 M-17.94 M-931 K -11.93 M Pretax income -289.45 M-200.5 M-194.38 M-101.48 M-23.52 M -56.89 M Equity in earnings -1.73 M-8.82 M3.28 M6.83 M5.62 M 5.29 M Taxes 39.39 M17.29 M8.93 M-23.35 M-19.2 M -17.71 M Non-controlling/minority interest -6.01 M-2.41 M-1.33 M616 K-149 K -162 K After tax other income/expense ————— — Net income before discontinued operations -322.83 M-215.38 M-201.99 M-78.75 M-4.17 M -39.02 M Discontinued operations ————— — Net income -322.83 M-215.38 M-201.99 M-78.75 M-4.17 M -39.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -322.83 M-215.38 M-201.99 M-78.75 M-4.17 M -39.02 M Basic earnings per share (Basic EPS) -18.94-12.53-11.64-4.48-0.23 -2.17 Diluted earnings per share (Diluted EPS) -18.94-12.53-11.64-4.48-0.23 -2.17 Average basic shares outstanding 17.05 M17.19 M17.36 M17.56 M17.86 M — Diluted shares outstanding 17.05 M17.19 M17.36 M17.56 M17.86 M — EBITDA -2.49 B-2.55 B-2.36 B529.68 M266.68 M 57.38 M EBIT -2.63 B-2.68 B-2.66 B105.73 M168.7 M -39.78 M Cost of revenue 2.24 B2.4 B2.53 B2.43 B2.41 B 2.43 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 139.01 M122.48 M109.93 M103.56 M97.97 M 97.17 M