Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 30.79 M32.7 M28.96 M34.96 M36.17 M 132.79 M Research & development ————— — Operating income 33.66 M-4.74 M32.16 M36.31 M37.06 M 100.79 M Non-Operating Income, Total -523 K-80 K353 K-78 K399 K 594 K Interest expense, net of interest capitalized 1.48 M769 K1.55 M917 K562 K 3.79 M Non-Operating Income, excl. Interest Expenses -1.48 M-769 K-1.55 M-917 K-562 K -3.79 M Unusual income/expense -523 K-80 K353 K-78 K399 K 594 K Pretax income 13.27 M-17.26 M14.27 M10.03 M21.34 M 28.39 M Equity in earnings ————— — Taxes 2.94 M-7.77 M6.19 M7.92 M-9.04 M -2.7 M Non-controlling/minority interest 32 K42 K26 K15 K201 K 284 K After tax other income/expense ————— — Net income before discontinued operations 10.3 M-9.53 M8.05 M2.1 M30.18 M 30.8 M Discontinued operations ————— — Net income 10.3 M-9.53 M8.05 M2.1 M30.18 M 30.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.3 M-9.53 M8.05 M2.1 M30.18 M 30.8 M Basic earnings per share (Basic EPS) 0.17-0.090.090.020.34 0.36 Diluted earnings per share (Diluted EPS) 0.17-0.090.090.020.34 0.36 Average basic shares outstanding 83.29 M100.79 M88.59 M88.65 M90 M — Diluted shares outstanding 83.29 M100.79 M88.82 M88.99 M90.3 M — EBITDA 100.05 M61.74 M94.65 M102.6 M113.5 M 372.49 M EBIT 43.66 M24.56 M57.64 M65.9 M56.58 M 204.68 M Cost of revenue 645.98 M687.42 M656.25 M772.08 M778.13 M 2.89 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56.39 M37.17 M37.01 M36.7 M56.92 M 167.81 M