Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.84 M2.65 M2.55 M2.69 M2.65 M2.68 M 10.57 M Research & development —————— — Operating income -1.19 M-1.99 M1.75 M1.25 M1.83 M1.2 M 6.03 M Non-Operating Income, Total 1 5005 4800—30.37 K0 — Interest expense, net of interest capitalized 488.09 K287.55 K387.92 K404.28 K291.94 K312.94 K 1.4 M Non-Operating Income, excl. Interest Expenses -488.09 K-287.55 K-387.92 K—-291.94 K-312.94 K — Unusual income/expense 1 5005 4800—30.37 K0 — Pretax income -1.67 M-2.27 M1.37 M834.34 K1.57 M882.85 K 4.65 M Equity in earnings —————— — Taxes -348.97 K-947.75 K253.34 K142.51 K331.35 K197.23 K 924.44 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.32 M-1.32 M1.11 M691.83 K1.24 M685.62 K 3.73 M Discontinued operations —————— — Net income -1.32 M-1.32 M1.11 M691.83 K1.24 M685.62 K 3.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.32 M-1.32 M1.11 M691.83 K1.24 M685.62 K 3.73 M Basic earnings per share (Basic EPS) -0.1-0.10.090.040.10.05 0.28 Diluted earnings per share (Diluted EPS) -0.1-0.10.090.040.090.05 0.27 Average basic shares outstanding 12.72 M12.75 M12.76 M12.79 M12.86 M12.91 M — Diluted shares outstanding 12.72 M12.75 M12.82 M12.79 M13.04 M13.04 M — EBITDA -1 M-1.9 M1.83 M1.38 M1.87 M1.22 M 6.31 M EBIT -1.1 M-1.99 M1.75 M1.23 M1.83 M1.2 M 6.01 M Cost of revenue 13.75 M14.52 M14.96 M15.48 M12.88 M13.71 M 57.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 98.77 K88.6 K78.9 K154.13 K39.73 K26.41 K 299.16 K