Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.84 M2.65 M2.55 M2.69 M2.65 M 10.55 M Research & development ————— — Operating income -1.19 M-1.99 M1.75 M1.25 M1.83 M 2.84 M Non-Operating Income, Total 1 5005 4800—30.37 K — Interest expense, net of interest capitalized 488.09 K287.55 K387.92 K404.28 K291.94 K 1.37 M Non-Operating Income, excl. Interest Expenses -488.09 K-287.55 K-387.92 K—-291.94 K — Unusual income/expense 1 5005 4800—30.37 K — Pretax income -1.67 M-2.27 M1.37 M834.34 K1.57 M 1.5 M Equity in earnings ————— — Taxes -348.97 K-947.75 K253.34 K142.51 K331.35 K -220.54 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.32 M-1.32 M1.11 M691.83 K1.24 M 1.72 M Discontinued operations ————— — Net income -1.32 M-1.32 M1.11 M691.83 K1.24 M 1.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.32 M-1.32 M1.11 M691.83 K1.24 M 1.72 M Basic earnings per share (Basic EPS) -0.1-0.10.090.040.1 0.13 Diluted earnings per share (Diluted EPS) -0.1-0.10.090.040.09 0.12 Average basic shares outstanding 12.72 M12.75 M12.76 M12.79 M12.86 M — Diluted shares outstanding 12.72 M12.75 M12.82 M12.79 M13.04 M — EBITDA -1 M-1.9 M1.83 M1.38 M1.87 M 3.18 M EBIT -1.1 M-1.99 M1.75 M1.23 M1.83 M 2.82 M Cost of revenue 13.75 M14.52 M14.96 M15.48 M12.88 M 57.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 98.77 K88.6 K78.9 K154.13 K39.73 K 361.35 K