Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 34.17 M33.32 M36.24 M37.84 M33.69 M36.22 M 143.99 M Research & development —————— — Operating income 22.34 M51.81 M70.61 M25.6 M18.16 M70.9 M 185.28 M Non-Operating Income, Total 13.11 M13.27 M14.32 M23.36 M10.47 M9.69 M 57.85 M Interest expense, net of interest capitalized 14.79 M15.61 M16.14 M16.46 M17.48 M18.72 M 68.8 M Non-Operating Income, excl. Interest Expenses -8.2 M-9.12 M-9.44 M3.64 M-11.43 M-14.35 M -31.59 M Unusual income/expense 6.51 M6.78 M7.63 M3.26 M4.42 M5.32 M 20.63 M Pretax income 174.6 M236.23 M279.55 M195.68 M184.86 M274.66 M 934.75 M Equity in earnings —————— — Taxes 2.74 M8.67 M12.6 M-4.9 M1.47 M15.59 M 24.75 M Non-controlling/minority interest -129 K-118 K-114 K-2 0000-12 K -128 K After tax other income/expense —————— — Net income before discontinued operations 13.33 M42.17 M61.23 M11.48 M4.04 M56.47 M 133.21 M Discontinued operations —————— — Net income 13.33 M42.17 M61.23 M11.48 M4.04 M56.47 M 133.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.33 M42.17 M61.23 M11.48 M4.04 M56.47 M 133.21 M Basic earnings per share (Basic EPS) 0.220.711.030.190.070.94 2.23 Diluted earnings per share (Diluted EPS) 0.220.711.030.190.070.93 2.22 Average basic shares outstanding 59.51 M59.57 M59.59 M59.57 M59.7 M60.36 M — Diluted shares outstanding 59.57 M59.63 M59.65 M59.63 M59.77 M60.43 M — EBITDA 204.94 M267.9 M310.46 M214.25 M220.4 M301.38 M 1.05 B EBIT 168.44 M231.33 M273.8 M177.45 M180.11 M271.36 M 902.72 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.49 M36.57 M36.66 M36.8 M40.29 M30.03 M 143.78 M