Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 34.17 M33.32 M36.24 M37.84 M33.69 M 141.08 M Research & development ————— — Operating income 22.34 M51.81 M70.61 M25.6 M18.16 M 166.19 M Non-Operating Income, Total 13.11 M13.27 M14.32 M23.36 M10.47 M 61.42 M Interest expense, net of interest capitalized 14.79 M15.61 M16.14 M16.46 M17.48 M 65.69 M Non-Operating Income, excl. Interest Expenses -8.2 M-9.12 M-9.44 M3.64 M-11.43 M -26.36 M Unusual income/expense 6.51 M6.78 M7.63 M3.26 M4.42 M 22.09 M Pretax income 174.6 M236.23 M279.55 M195.68 M184.86 M 896.31 M Equity in earnings ————— — Taxes 2.74 M8.67 M12.6 M-4.9 M1.47 M 17.83 M Non-controlling/minority interest -129 K-118 K-114 K-2 0000 -234 K After tax other income/expense ————— — Net income before discontinued operations 13.33 M42.17 M61.23 M11.48 M4.04 M 118.92 M Discontinued operations ————— — Net income 13.33 M42.17 M61.23 M11.48 M4.04 M 118.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.33 M42.17 M61.23 M11.48 M4.04 M 118.92 M Basic earnings per share (Basic EPS) 0.220.711.030.190.07 2 Diluted earnings per share (Diluted EPS) 0.220.711.030.190.07 2 Average basic shares outstanding 59.51 M59.57 M59.59 M59.57 M59.7 M — Diluted shares outstanding 59.57 M59.63 M59.65 M59.63 M59.77 M — EBITDA 204.94 M267.9 M310.46 M214.25 M220.4 M 1.01 B EBIT 168.44 M231.33 M273.8 M177.45 M180.11 M 862.7 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.49 M36.57 M36.66 M36.8 M40.29 M 150.32 M