Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 105.5 M106.15 M108.7 M104.41 M109.72 M 428.97 M Research & development 22.81 M23.16 M24.71 M25.32 M23.36 M 96.55 M Operating income -1.75 M16.27 M11.55 M14.17 M10.61 M 52.6 M Non-Operating Income, Total 12.03 M13.27 M10.36 M11.09 M9.79 M 44.51 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.1 M5.8 M4.6 M4.7 M4.1 M 19.2 M Unusual income/expense 6.93 M7.47 M5.76 M6.39 M5.69 M 25.31 M Pretax income 5.17 M23.74 M17.31 M20.56 M16.3 M 77.91 M Equity in earnings ————— — Taxes 6.74 M11.13 M14.41 M11.61 M12.12 M 49.26 M Non-controlling/minority interest ————— — After tax other income/expense -7 000-24 K2 000-1 00012 K -11 K Net income before discontinued operations -1.57 M12.62 M2.9 M8.95 M4.18 M 28.65 M Discontinued operations ————— — Net income -1.57 M12.62 M2.9 M8.95 M4.18 M 28.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.57 M12.62 M2.9 M8.95 M4.18 M 28.65 M Basic earnings per share (Basic EPS) -0.010.050.010.040.02 0.12 Diluted earnings per share (Diluted EPS) -0.010.050.010.040.02 0.12 Average basic shares outstanding 256.65 M254.39 M244.92 M250.83 M240.52 M — Diluted shares outstanding 256.65 M263.2 M252.05 M257.96 M243.13 M — EBITDA 2.92 M20.94 M16.33 M19.11 M14.89 M 71.27 M EBIT -1.75 M16.27 M11.55 M14.17 M10.61 M 52.6 M Cost of revenue 62.63 M67.44 M73.58 M75.77 M76.45 M 293.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.68 M4.67 M4.78 M4.94 M4.28 M 18.66 M