Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 369 M405 M387 M136 M255 M269 M 1.05 B Research & development 137 M142 M140 M-50 M47 M42 M 179 M Operating income -319 M919 M1.65 B308 M196 M267 M 2.42 B Non-Operating Income, Total 101 M-13 M24 M-101 M36 M42 M 1 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 101 M-13 M24 M-101 M36 M42 M 1 M Unusual income/expense —————— — Pretax income -429 M306 M327 M-66 M181 M266 M 708 M Equity in earnings -1 M30 M14 M-15 M-1 M9 M 7 M Taxes 119 M68 M19 M12 M31 M75 M 137 M Non-controlling/minority interest 7 M11 M16 M6 M3 M4 M 29 M After tax other income/expense 6 M-15 M-4 M-16 M3 M-1 M -18 M Net income before discontinued operations -555 M227 M292 M-114 M147 M187 M 512 M Discontinued operations -34 M-168 M-415 M-12 M14 M-44 M -457 M Net income -589 M59 M-123 M-126 M161 M143 M 55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -589 M59 M-123 M-126 M161 M143 M 55 M Basic earnings per share (Basic EPS) -1.770.18-0.87-0.91.171.05 0.45 Diluted earnings per share (Diluted EPS) -1.770.18-0.87-0.91.171.05 0.45 Average basic shares outstanding 333.4 M333.72 M139.67 M139.17 M136.7 M135.9 M — Diluted shares outstanding 333.4 M334.36 M140.03 M139.73 M137.6 M136.8 M — EBITDA -28 M1.2 B1.9 B369 M341 M417 M 3.03 B EBIT -321 M908 M1.64 B305 M186 M263 M 2.4 B Cost of revenue 1.92 B2.04 B1.88 B1.09 B1.08 B1.18 B 5.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 293 M296 M257 M64 M155 M154 M 630 M