Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.9 B8.2 B8.52 B7.33 B7.76 B8.23 B 8.24 B Research & development 1.35 B1.74 B1.75 B1.5 B1.58 B1.6 B 1.61 B Operating income 4.23 B7.46 B8.69 B5.2 B4.86 B4.69 B 4.76 B Non-Operating Income, Total 583 M881 M-456 M-54 M184 M-431 M -400 M Interest expense, net of interest capitalized 275 M238 M211 M286 M278 M265 M 256 M Non-Operating Income, excl. Interest Expenses 269 M187 M-441 M-165 M-38 M-474 M -440 M Unusual income/expense 39 M456 M-226 M-175 M-56 M-222 M -216 M Pretax income 4.5 B7.6 B8.29 B5.04 B4.65 B4.23 B 4.34 B Equity in earnings —————— — Taxes 849 M1.25 B1.08 B823 M747 M633 M 664 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.06 B5.84 B7.21 B4.22 B3.9 B3.6 B 3.69 B Discontinued operations 589 M589 M0543 M014 M — Net income 3.65 B6.43 B7.21 B4.76 B3.9 B3.61 B 3.69 B Dilution adjustment 1 M78 M20 M000 — Preferred dividends 136 M164 M106 M21 M00 — Diluted net income available to common stockholders 3.51 B6.35 B7.12 B4.74 B3.9 B3.61 B 3.69 B Basic earnings per share (Basic EPS) 4.978.779.86.445.335.07 5.19 Diluted earnings per share (Diluted EPS) 4.898.619.666.385.295.05 5.18 Average basic shares outstanding 706.2 M714.6 M725.1 M736.5 M731 M712.7 M — Diluted shares outstanding 718.7 M736.8 M737.1 M743.1 M737.2 M716.1 M — EBITDA 4.82 B8.14 B9.39 B5.76 B5.28 B4.84 B 4.97 B EBIT 3.04 B5.97 B7.17 B3.59 B2.93 B2.4 B 1.22 B Cost of revenue 9.81 B11.5 B12.52 B9.86 B9.67 B10.04 B 10.18 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.77 B2.17 B2.22 B2.17 B2.35 B2.45 B 3.75 B