Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 40.59 M40.11 M42.53 M42.61 M41.59 M41.38 M 168.12 M Research & development —————— — Operating income 3.67 M461.9 K4.86 M3.56 M3.94 M-384.72 K 11.98 M Non-Operating Income, Total -2.93 M-2.48 M-2.75 M-2.82 M-2.9 M-2.22 M -10.7 M Interest expense, net of interest capitalized 2.85 M2.27 M2.67 M2.66 M2.66 M2.23 M 10.22 M Non-Operating Income, excl. Interest Expenses -5.89 M-4.81 M-2.87 M-2.87 M-2.98 M-2.34 M -11.07 M Unusual income/expense 111.53 K56.4 K111.76 K49.56 K79.34 K126.88 K 367.55 K Pretax income 740.42 K-2.02 M2.11 M735.73 K1.04 M-2.6 M 1.28 M Equity in earnings —————— — Taxes 392 K-431 K790 K244 K245 K-427 K 852 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 348.42 K-1.59 M1.32 M491.73 K792.96 K-2.17 M 428.76 K Discontinued operations —————— — Net income 348.42 K-1.59 M1.32 M491.73 K792.96 K-2.17 M 428.76 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 348.42 K-1.59 M1.32 M491.73 K792.96 K-2.17 M 428.76 K Basic earnings per share (Basic EPS) 0.38-1.721.430.530.86-2.34 0.48 Diluted earnings per share (Diluted EPS) 0.38-1.721.420.530.85-2.34 0.47 Average basic shares outstanding 916.98 K922.89 K922.89 K919.78 K925.18 K930.73 K — Diluted shares outstanding 920.36 K922.89 K926.58 K924.73 K927.15 K930.73 K — EBITDA 6.31 M2.92 M7.09 M6.08 M6.46 M2.11 M 21.73 M EBIT 3.67 M461.9 K4.86 M3.56 M3.94 M-384.72 K 11.98 M Cost of revenue 664.38 M576.48 M690 M697.6 M682.01 M672.16 M 2.74 B Other cost of goods sold 143.4 M126.1 M141.7 M150.7 M143.1 M138 M 573.5 M Depreciation & amortization (cash flow) 2.64 M2.46 M2.22 M2.52 M2.51 M2.49 M 9.75 M