DK

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 60.73 M60.15 M60.05 M59.81 M61.29 M 61.29 M Enterprise value 3.6 B4.02 B4.74 B4.63 B5.57 B 6.23 B Price to earnings ratio -1.37-1.73-3.99-78.05-47.95 -59.61 Price to sales ratio 0.080.120.190.170.25 0.32 Price to cash flow ratio -3.24-33.15545.23.362.57 3.2 Price to book ratio 0.30.380.546.285.01 6.23 Enterprise value to EBITDA ratio -8.86-10.7837.686.643.69 9.63 Return on assets % -0.03-0.020.030.01-0.03 -0.03 Return on equity % -0.4-0.360.40.14-0.67 -0.67 Return on invested capital % -8.01-2.0717.6711.44-9.54 -9.54 Gross margin % -2.411.8913.789.3-4.91 -4.91 Operating margin % -4.76-1.2110.246.78-6.76 -6.76 EBITDA margin % -0.932.1913.7510.94-2.86 -2.86 Net margin % -6.54-3.856.173.22-7.59 -7.59 Quick ratio 0.530.50.580.530.49 0.49 Current ratio 0.850.80.860.820.76 0.76 Inventory turnover 2.862.912.772.663.09 3.09 Asset turnover 0.390.390.410.350.37 0.37 Debt to assets ratio 0.440.440.450.470.42 0.42 Debt to equity ratio 19.53118.8917.5111.2560.63 60.63 Long term debt to total assets ratio 0.440.440.450.470.42 0.42 Long term debt to total equity ratio 19.53119.2617.5611.2860.63 60.63 Operating cash flow per share -10.850.728.287.65 17.51 EBIT per share -2.03-0.554.852.71-2.98 4.03 EBITDA per share -0.3916.514.38-1.26 10.63 Total debt per share 48.8751.0951.9853.152.83 52.67 Cash per share 10.0410.1710.3510.3110.36 10.36 Net current asset value per share 35.6638.3738.4934.0743.94 43.94 Tangible book value per share -11.63-14.3-11.55-9.79-13.72 -13.72 Working capital per share -6.07-9.66-6.06-7.6-14.06 -14.06 Book value per share 2.50.432.974.720.87 0.87