Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 127.88 M160.27 M170.96 M191.38 M228.91 M 240.92 M Research & development 62.35 M80.19 M81.98 M93.04 M130.7 M 142.38 M Operating income 113.54 M125.11 M163.88 M227.8 M214.92 M 194.05 M Non-Operating Income, Total -762 K6.96 M-340 K-78 K35.09 M 32.17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.23 M-1.09 M-402 K169 K35.89 M 33.03 M Unusual income/expense 469 K8.05 M62 K-247 K-806 K -857 K Pretax income 114 M133.16 M185.2 M263.57 M250 M 226.22 M Equity in earnings ————— — Taxes -40.78 M20.34 M37.62 M40.39 M53.95 M 59.17 M Non-controlling/minority interest ————— — After tax other income/expense -410 K-1.45 M-1.23 M-270 K-314 K -384 K Net income before discontinued operations 154.78 M112.82 M147.58 M223.19 M196.05 M 167.05 M Discontinued operations ————— — Net income 154.78 M112.82 M147.58 M223.19 M196.05 M 167.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 133.26 M112.82 M147.58 M223.19 M196.05 M 167.05 M Basic earnings per share (Basic EPS) 0.820.580.781.191.05 0.9 Diluted earnings per share (Diluted EPS) 0.70.530.721.110.98 0.84 Average basic shares outstanding 163.48 M193.18 M190.17 M186.84 M187.01 M — Diluted shares outstanding 191.02 M213.43 M205.73 M201.21 M199.05 M — EBITDA 118.58 M135.39 M174.14 M238.46 M229.3 M 209.92 M EBIT 113.54 M125.11 M163.88 M227.8 M214.92 M 194.05 M Cost of revenue 39.79 M53.49 M50.67 M55.87 M70.33 M 78.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.04 M10.28 M10.27 M10.66 M14.38 M 15.88 M