DOCS

Value 2021202220232024 TTM Total revenue 343.55 M419.05 M475.42 M570.4 M 637.78 M Gross profit 303.76 M365.56 M424.75 M514.52 M 572.39 M Operating expenses 190.22 M240.45 M260.88 M286.73 M 333.62 M Selling/general/admin expenses 127.88 M160.27 M170.96 M191.38 M 217.22 M Research & development 62.35 M80.19 M81.98 M93.04 M 116.4 M Operating income 113.54 M125.11 M163.88 M227.8 M 238.77 M Non-Operating Income, Total -762 K6.96 M-340 K-78 K 27.82 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -1.23 M-1.09 M-402 K169 K 28.44 M Unusual income/expense 469 K8.05 M62 K-247 K -622 K Pretax income 114 M133.16 M185.2 M263.57 M 276.28 M Equity in earnings ———— — Taxes -40.78 M20.34 M37.62 M40.39 M 36.88 M Non-controlling/minority interest ———— — After tax other income/expense -410 K-1.45 M-1.23 M-270 K -162 K Net income before discontinued operations 154.78 M112.82 M147.58 M223.19 M 239.4 M Discontinued operations ———— — Net income 154.78 M112.82 M147.58 M223.19 M 239.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 133.26 M112.82 M147.58 M223.19 M 239.4 M Basic earnings per share (Basic EPS) 0.820.580.781.19 1.27 Diluted earnings per share (Diluted EPS) 0.70.530.721.11 1.2 Average basic shares outstanding 163.48 M193.18 M190.17 M186.84 M 750.01 M Diluted shares outstanding 191.02 M213.43 M205.73 M201.21 M 802.34 M EBITDA 118.58 M135.39 M174.14 M238.46 M 251.85 M EBIT 113.54 M125.11 M163.88 M227.8 M 238.77 M Cost of revenue 39.79 M53.49 M50.67 M55.87 M 65.39 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 5.04 M10.28 M10.27 M10.66 M 13.08 M