DOW

Value 202020212022202320242025 TTM Total revenue 38.54 B54.97 B56.9 B44.62 B42.96 B39.97 B 39.97 B Gross profit 5.2 B10.78 B8.56 B4.88 B4.61 B2.53 B 2.53 B Operating expenses 1.49 B564 M622 M2.71 B1.05 B4.52 B 5.06 B Selling/general/admin expenses 1.47 B1.65 B1.68 B1.63 B1.58 B1.39 B 1.39 B Research & development 768 M857 M851 M829 M810 M752 M 752 M Operating income 3.56 B9.5 B7.93 B565 M3.18 B-4.2 B -4.74 B Non-Operating Income, Total 1.27 B35 M727 M280 M415 M140 M 140 M Interest expense, net of interest capitalized 891 M790 M725 M834 M944 M1.01 B 865 M Non-Operating Income, excl. Interest Expenses 294 M-765 M-29 M-679 M-629 M-990 M -845 M Unusual income/expense 84 M10 M31 M125 M100 M120 M 120 M Pretax income 2.07 B8.14 B6.09 B656 M1.6 B2.51 B 2.51 B Equity in earnings 18 M975 M268 M119 M6 M240 M 240 M Taxes 777 M1.74 B1.45 B4 M399 M67 M 67 M Non-controlling/minority interest 69 M94 M58 M71 M85 M179 M 179 M After tax other income/expense 318 M921 M212 M796 M239 M440 M 440 M Net income before discontinued operations 1.23 B6.31 B4.58 B589 M1.12 B2.27 B 2.37 B Discontinued operations 00———— — Net income 1.23 B6.31 B4.58 B589 M1.12 B2.27 B 2.37 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.22 B6.28 B4.58 B589 M1.12 B2.62 B 2.62 B Basic earnings per share (Basic EPS) 1.648.446.320.821.57-3.7 -3.7 Diluted earnings per share (Diluted EPS) 1.648.386.280.821.57-3.7 -3.7 Average basic shares outstanding 740.5 M743.6 M721 M705.7 M703.8 M711.6 M 2.84 B Diluted shares outstanding 742.3 M749 M725.6 M709 M705.1 M711.6 M 2.84 B EBITDA 6.58 B13.05 B10.7 B4.78 B6.45 B851 M 311 M EBIT 3.7 B10.21 B7.94 B2.17 B3.56 B-1.98 B -2.52 B Cost of revenue 33.35 B44.19 B48.34 B39.74 B38.36 B37.44 B 37.44 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.87 B2.84 B2.76 B2.61 B2.89 B2.83 B 2.83 B