Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 428 M415 M438 M316 M452 M374 M 1.58 B Research & development —————— — Operating income 2.34 B1.83 B2.33 B2.12 B2.73 B2.05 B 9.23 B Non-Operating Income, Total 143 M194 M198 M185 M140 M213 M 736 M Interest expense, net of interest capitalized 889 M897 M902 M793 M968 M957 M — Non-Operating Income, excl. Interest Expenses -878 M11 M16 M-780 M7 M-947 M -1.7 B Unusual income/expense 132 M183 M182 M172 M133 M203 M 690 M Pretax income 1.6 B1.13 B1.63 B1.36 B1.9 B1.3 B 6.19 B Equity in earnings 11 M11 M16 M13 M7 M10 M 46 M Taxes 193 M119 M176 M154 M333 M160 M 823 M Non-controlling/minority interest 25 M23 M33 M22 M27 M53 M 135 M After tax other income/expense —————— — Net income before discontinued operations 1.38 B985 M1.42 B1.18 B1.54 B1.09 B 5.23 B Discontinued operations 0-1 M02 M13 M0 15 M Net income 1.38 B984 M1.42 B1.18 B1.55 B1.09 B 5.25 B Dilution adjustment 000000 0 Preferred dividends 14 M13 M14 M15 M14 M15 M 58 M Diluted net income available to common stockholders 1.36 B971 M1.41 B1.17 B1.54 B1.08 B 5.19 B Basic earnings per share (Basic EPS) 1.761.251.811.491.971.38 6.65 Diluted earnings per share (Diluted EPS) 1.761.251.811.491.971.38 6.65 Average basic shares outstanding 777 M777 M778 M777 M778 M779 M — Diluted shares outstanding 777 M777 M778 M777 M779 M779 M — EBITDA 4.03 B3.78 B4.4 B4.07 B4.22 B— — EBIT 2.34 B1.82 B2.32 B2.11 B2.34 B2.04 B 8.81 B Cost of revenue 1.51 B1.58 B1.63 B1.6 B1.69 B1.7 B 6.62 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.69 B1.97 B2.08 B1.96 B1.88 B— —