Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.59 B2.85 B3.07 B3.1 B3.31 B3.81 B 3.93 B Research & development 24 M25 M27 M——— — Operating income 2.65 B2.83 B2.62 B3.2 B2.67 B2.94 B 3.18 B Non-Operating Income, Total -401 M-538 M326 M830 M655 M895 M 772 M Interest expense, net of interest capitalized 1.02 B905 M852 M1.02 B1.19 B1.23 B 1.24 B Non-Operating Income, excl. Interest Expenses -1.42 B-1.44 B-526 M-193 M-532 M-264 M -391 M Unusual income/expense -227 M-161 M-115 M-92 M-80 M-74 M -79 M Pretax income 1.23 B1.38 B2.1 B3 B2.14 B2.6 B 2.9 B Equity in earnings -39 M-18 M-20 M-31 M-35 M-70 M — Taxes 90 M190 M498 M487 M318 M574 M 685 M Non-controlling/minority interest 43 M-153 M-60 M-3 M00 — After tax other income/expense -127 M-148 M-163 M90 M85 M55 M — Net income before discontinued operations 1.1 B1.35 B1.66 B2.52 B1.82 B2.02 B 2.22 B Discontinued operations —————— — Net income 1.1 B1.35 B1.66 B2.52 B1.82 B2.02 B 2.22 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.1 B1.35 B1.66 B2.52 B1.82 B2.02 B 2.22 B Basic earnings per share (Basic EPS) 3.293.864.687.255.265.66 6.1 Diluted earnings per share (Diluted EPS) 3.283.854.667.215.245.64 6.08 Average basic shares outstanding 334.8 M348.4 M354.5 M347.7 M346 M357.4 M — Diluted shares outstanding 335.7 M349.4 M355.8 M349.3 M347.3 M358.7 M — EBITDA 2.61 B2.81 B2.69 B2.42 B2.93 B3.19 B — EBIT 2.65 B2.83 B2.62 B2.33 B2.73 B2.93 B 3.18 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -40 M-16 M71 M92 M201 M258 M —