Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 996.6 M1.4 B1.26 B1.28 B1.31 B1.43 B 1.43 B Research & development 327 M369 M321 M327 M344 M368 M 368 M Operating income 373.1 M1.04 B1.5 B1.6 B2.18 B1.52 B -370 M Non-Operating Income, Total 178.3 M5 M32 M75 M31 M43 M — Interest expense, net of interest capitalized 149.8 M236 M241 M277 M235 M228 M 220 M Non-Operating Income, excl. Interest Expenses 28.5 M-231 M-209 M-202 M-204 M-185 M — Unusual income/expense —————— — Pretax income 672 M567 M72 M1.2 B488 M224 M 224 M Equity in earnings —————— — Taxes 111.9 M95 M6 M36 M150 M8 M 8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 560.1 M472 M78 M1.23 B338 M232 M 232 M Discontinued operations —————— — Net income 560.1 M472 M78 M1.23 B338 M232 M 232 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 560.1 M472 M78 M1.23 B338 M232 M 232 M Basic earnings per share (Basic EPS) -1.27-0.97-0.16-2.50.68-0.47 -0.47 Diluted earnings per share (Diluted EPS) -1.27-0.97-0.16-2.50.68-0.47 -0.47 Average basic shares outstanding 441.4 M487.2 M488.3 M492.3 M494 M496.4 M 1.98 B Diluted shares outstanding 441.4 M487.2 M488.3 M492.3 M497.3 M496.4 M 1.99 B EBITDA 890 M1.75 B2.19 B2.3 B2.83 B1.96 B 211 M EBIT 373.1 M1.04 B1.5 B1.6 B2.16 B1.5 B -389 M Cost of revenue 1.67 B2.13 B1.91 B1.93 B2 B2.12 B 2.12 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 516.9 M716 M682 M694 M662 M680 M 680 M