Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 194.16 M221.91 M322.25 M574.42 M777.66 M1.03 B 1.03 B Research & development —————— — Operating income 9.4 M29.77 M68.14 M149.68 M158.03 M73.63 M 73.63 M Non-Operating Income, Total -1.62 M-1.44 M-1.88 M1.21 M1.29 M2.79 M 2.79 M Interest expense, net of interest capitalized 984 K394 K377 K440 K545 K1.43 M — Non-Operating Income, excl. Interest Expenses -984 K-394 K-377 K-440 K-545 K-1.43 M 0 Unusual income/expense -1.62 M-1.44 M-1.88 M1.21 M1.29 M2.79 M 2.79 M Pretax income 3.69 M25.43 M64.07 M140.99 M145.5 M40.46 M 40.46 M Equity in earnings —————— — Taxes -2.54 M3.66 M2.54 M13.33 M33.41 M14.14 M 14.14 M Non-controlling/minority interest —————— — After tax other income/expense ————-9.74 M-10.95 M -10.95 M Net income before discontinued operations 6.23 M21.77 M61.53 M127.66 M112.09 M26.32 M 26.32 M Discontinued operations —————— — Net income 6.23 M21.77 M61.53 M127.66 M112.09 M26.32 M 26.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.23 M21.77 M61.53 M127.66 M112.09 M26.32 M 26.32 M Basic earnings per share (Basic EPS) 0.130.431.172.331.990.45 0.46 Diluted earnings per share (Diluted EPS) 0.120.411.112.211.920.44 0.46 Average basic shares outstanding 49.38 M50.94 M52.47 M54.75 M56.21 M58.26 M — Diluted shares outstanding 51.99 M53.65 M55.34 M57.79 M58.35 M59.35 M — EBITDA 29.87 M232.92 M313.75 M539.12 M676.51 M830.53 M 143.64 M EBIT -3.49 M200.03 M287.2 M489.16 M632.37 M751.17 M 64.28 M Cost of revenue 111.91 M140.42 M188.45 M299.84 M377.83 M479.13 M 479.13 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 25.18 M27.08 M22.16 M35.91 M44.12 M79.36 M 79.36 M