EMBJ

Value 202020212022202320242025 TTM Total revenue 3.77 B4.2 B4.54 B5.27 B6.39 B7.58 B — Gross profit 477.6 M659.6 M912.2 M909.6 M1.15 B1.33 B — Operating expenses —————— — Selling/general/admin expenses —————— — Research & development 29.8 M43 M110 M90.3 M55 M74.4 M — Operating income -323.4 M201.3 M-110.5 M314.5 M667.5 M607.6 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -635.2 M27.4 M-205.8 M120.7 M557 M267.6 M — Equity in earnings —————— — Taxes 93.1 M70.9 M-2.3 M-43.6 M202.4 M-91.4 M — Non-controlling/minority interest 3.6 M1.2 M-18.1 M300 K2.1 M7.1 M — After tax other income/expense —————— — Net income before discontinued operations -728.3 M-43.5 M-203.5 M164.3 M354.6 M359 M — Discontinued operations —————— — Net income -728.3 M-43.5 M-203.5 M164.3 M354.6 M359 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 3.29 B3.54 B3.63 B4.36 B5.24 B6.25 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 101.2 M00241.7 M243.6 M259.5 M —