EME

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 3.87 B4.3 B4.3 B4.51 B4.63 B5.15 B 18.6 B Gross profit 722.72 M833.77 M835.31 M891.19 M863.95 M1.02 B 3.61 B Operating expenses 435.04 M452.96 M456.5 M583.63 M494.71 M514.12 M 2.05 B Selling/general/admin expenses 403.96 M418.56 M429.62 M462.31 M460.11 M475.04 M 1.83 B Research & development —————— — Operating income 318.76 M415.21 M405.7 M573.75 M403.85 M547.34 M 1.93 B Non-Operating Income, Total 54 K55 K56 K46 K00 102 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 54 K55 K56 K46 K00 102 K Unusual income/expense —————— — Pretax income 324.2 M412.03 M407.59 M577.81 M410.07 M551.66 M 1.95 B Equity in earnings —————— — Taxes 83.52 M109.87 M112.22 M143.2 M104.59 M147.97 M 507.98 M Non-controlling/minority interest —————— — After tax other income/expense 1.52 M3.64 M-3.81 M—650 K184 K — Net income before discontinued operations 240.68 M302.16 M295.37 M434.61 M305.48 M403.69 M 1.44 B Discontinued operations —————— — Net income 240.68 M302.16 M295.37 M434.61 M305.48 M403.69 M 1.44 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 240.68 M302.16 M295.37 M434.61 M305.48 M403.69 M 1.44 B Basic earnings per share (Basic EPS) 5.276.746.599.76.859.09 32.23 Diluted earnings per share (Diluted EPS) 5.266.726.579.646.849.06 32.11 Average basic shares outstanding 45.63 M44.83 M44.79 M44.98 M44.56 M44.42 M — Diluted shares outstanding 45.78 M44.99 M44.97 M45.15 M44.69 M44.55 M — EBITDA 329.62 M427.46 M426.61 M444.55 M421.81 M562.52 M 1.86 B EBIT 287.68 M380.81 M378.81 M307.56 M369.24 M508.26 M 1.56 B Cost of revenue 3.14 B3.47 B3.47 B3.62 B3.76 B4.13 B 14.98 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 41.95 M46.65 M47.8 M136.99 M52.57 M54.26 M 291.63 M