EME

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 44.76 M44.76 M44.77 M44.53 M44.44 M44.11 M 44.11 M Enterprise value 16.22 B23.71 B28.42 B26.13 B31.9 B35.68 B 33.45 B Price to earnings ratio 16.3522.2126.1421.724.825.84 24.27 Price to sales ratio 1.151.581.831.631.872 1.88 Price to cash flow ratio 12.4719.223.921.2127.8528.92 27.16 Price to book ratio 1.512.112.427.522.382.49 2.34 Enterprise value to EBITDA ratio 11.1815.4617.9614.7118.5419.23 18.03 Return on assets % 0.030.040.030.050.030.04 0.04 Return on equity % 0.080.10.090.120.080.1 0.1 Return on invested capital % 17.7720.0619.4128.3418.7223.3 23.3 Gross margin % 18.6919.3719.4219.7518.6719.83 19.83 Operating margin % 8.249.659.4312.718.7310.62 10.62 EBITDA margin % 8.529.939.929.859.1110.91 10.91 Net margin % 6.227.026.879.636.67.83 7.83 Quick ratio 1.141.151.171.191.231.25 1.25 Current ratio 1.161.181.191.221.261.28 1.28 Inventory turnover 33.1432.0932.8831.2729.3629.11 29.11 Asset turnover 0.490.520.50.50.490.52 0.52 Debt to assets ratio 0.030.03———— — Debt to equity ratio 0.090.08———— — Long term debt to total assets ratio 0.030.03———— — Long term debt to total equity ratio 0.080.08———— — Operating cash flow per share 2.374.3110.5711.620.016.49 28.7 EBIT per share 6.288.468.426.818.2611.41 34.91 EBITDA per share 7.29.59.499.859.4412.63 41.4 Total debt per share 5.515.61———— — Cash per share 12.610.814.5724.6320.5120.75 20.75 Net current asset value per share 107.26115.06121.37131.51135.93149.75 149.75 Tangible book value per share 64.4367.8320.4425.5330.0534.63 34.63 Working capital per share 15.0417.3819.5323.7528.0432.47 32.47 Book value per share 64.4367.8374.1781.3886.5291.55 91.55