Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 654 M795 M726 M727 M736 M658 M 654 M Research & development 226 M254 M264 M239 M250 M255 M 248 M Operating income 1.13 B1.29 B1.51 B1.79 B744 M322 M 1.06 B Non-Operating Income, Total -8 M17 M6 M-38 M-47 M-84 M -89 M Interest expense, net of interest capitalized 4 M5 M9 M18 M17 M15 M — Non-Operating Income, excl. Interest Expenses -1 M6 M3 M-1 M-11 M-10 M -89 M Unusual income/expense -7 M11 M3 M-37 M-36 M-74 M — Pretax income 530 M1.08 B977 M1.09 B1.08 B568 M 451 M Equity in earnings —————— — Taxes 41 M215 M181 M191 M170 M93 M 52 M Non-controlling/minority interest 11 M10 M3 M2 M3 M1 M 0 After tax other income/expense —————— — Net income before discontinued operations 478 M857 M793 M894 M905 M474 M 399 M Discontinued operations —————— — Net income 478 M857 M793 M894 M905 M474 M 399 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 478 M857 M793 M894 M905 M474 M 399 M Basic earnings per share (Basic EPS) 3.536.356.427.547.754.14 3.49 Diluted earnings per share (Diluted EPS) 3.56.256.357.497.674.1 3.46 Average basic shares outstanding 135.5 M134.9 M123.5 M118.6 M116.7 M114.7 M — Diluted shares outstanding 136.5 M137.1 M124.9 M119.4 M117.9 M115.6 M — EBITDA 1.71 B2.94 B2.07 B2.29 B1.25 B835 M 1.58 B EBIT 1.13 B1.29 B1.51 B1.79 B744 M322 M 1.06 B Cost of revenue 6.5 B7.98 B8.44 B7.15 B7.09 B6.91 B 6.93 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 574 M538 M477 M498 M509 M513 M 518 M