EPAM

Value 202020212022202320242025 TTM Total revenue 2.66 B3.76 B4.82 B4.69 B4.73 B5.46 B 5.56 B Gross profit 926.96 M1.27 B1.54 B1.43 B1.45 B1.57 B 1.61 B Operating expenses 549.88 M734.62 M1 B971.84 M933.14 M1.1 B 1.19 B Selling/general/admin expenses 484.76 M648.74 M872.78 M815.07 M816.3 M928.71 M 949.49 M Research & development —————— — Operating income 379.32 M542.32 M572.97 M501.24 M544.58 M520 M 537.44 M Non-Operating Income, Total -845 K-8.92 M-65.71 M35.35 M39.83 M-14.38 M -5.59 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -845 K-8.92 M-65.71 M35.35 M39.83 M-14.38 M -5.59 M Unusual income/expense —————— — Pretax income 378.48 M533.39 M507.26 M536.59 M584.41 M505.62 M 531.86 M Equity in earnings —————— — Taxes 51.32 M51.74 M87.84 M119.5 M129.88 M127.95 M 145.14 M Non-controlling/minority interest —————— — After tax other income/expense -6.8 M-13.14 M-32.81 M599 K-5.73 M-10.86 M -7.52 M Net income before discontinued operations 327.16 M481.65 M419.42 M417.08 M454.53 M377.68 M 386.72 M Discontinued operations —————— — Net income 327.16 M481.65 M419.42 M417.08 M454.53 M377.68 M 386.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 327.16 M481.65 M419.42 M417.08 M454.53 M377.68 M 386.72 M Basic earnings per share (Basic EPS) 5.878.527.327.217.936.76 7 Diluted earnings per share (Diluted EPS) 5.68.157.097.067.846.72 6.96 Average basic shares outstanding 55.73 M56.51 M57.29 M57.83 M57.29 M55.89 M — Diluted shares outstanding 58.45 M59.06 M59.17 M59.09 M57.98 M56.23 M — EBITDA 502.79 M706.38 M720.45 M696.74 M686.93 M719.4 M 616.46 M EBIT 377.07 M539.83 M536.95 M462.18 M517.3 M470.12 M 420.18 M Cost of revenue 1.73 B2.48 B3.29 B3.26 B3.28 B3.88 B 3.94 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 125.71 M166.55 M183.5 M182.72 M178.43 M249.28 M 196.28 M