FE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 577.16 M577.4 M577.67 M577.93 M578.43 M578.64 M 578.64 M Enterprise value 24.49 B24 B26.45 B27.23 B30.7 B28.94 B 28.42 B Price to earnings ratio 21.517.8120.0125.4427.5325.29 24.81 Price to sales ratio 1.671.651.831.711.89— — Price to cash flow ratio 6.546.577.346.999.129.46 9.28 Price to book ratio 0.470.460.522.070.580.54 0.53 Enterprise value to EBITDA ratio 5.935.495.897.037.77— — Return on assets % 0.0100.01-00.010 0 Return on equity % 0.030.020.03-00.030.02 0.02 Return on invested capital % 4.383.85.38-0.414.63.74 3.74 Gross margin % 68.5865.5972.5466.0561.4264.08 64.08 Operating margin % 20.0319.1120.01-0.6319.718.41 18.41 EBITDA margin % 30.9431.3930.0610.4629.7229.93 29.93 Net margin % 9.567.9310.63-1.299.647.83 7.83 Quick ratio 0.340.510.640.460.420.45 0.45 Current ratio 0.420.610.750.570.520.54 0.54 Inventory turnover 0.270.280.280.30.280.28 0.28 Asset turnover 0.070.060.080.070.070.06 0.06 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 0000.1900 0 Long term debt to total equity ratio 0.010.010.010.850.010.01 0.01 Operating cash flow per share 1.11.871.461.970.261.34 5.02 EBIT per share 1.31.121.44-0.041.431.17 3.99 EBITDA per share 2.021.842.160.692.151.9 6.9 Total debt per share —————— — Cash per share 0.230.982.430.10.090.11 0.11 Net current asset value per share 5.1267.295.155.265.53 5.53 Tangible book value per share 21.7422.2322.1421.6421.8212.62 12.62 Working capital per share -7.19-3.77-2.46-3.97-4.82-4.69 -4.69 Book value per share 21.7422.2322.1421.6421.8222.3 22.3