Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 49.38 M51.19 M50.45 M48.89 M50.01 M 200.53 M Research & development ————— — Operating income 8.8 M14.68 M-6.11 M12.76 M11.01 M 32.35 M Non-Operating Income, Total -3.92 M-764 K-4.37 M-4.5 M-3.62 M -13.26 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -3.92 M-764 K-4.37 M-4.5 M-3.62 M -13.26 M Unusual income/expense ————— — Pretax income 4.89 M13.92 M-10.48 M8.26 M7.39 M 19.09 M Equity in earnings ————— — Taxes 3.77 M6.22 M10.07 M6.19 M2.9 M 25.38 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.12 M7.7 M-20.55 M2.07 M4.49 M -6.29 M Discontinued operations ————— — Net income 1.12 M7.7 M-20.55 M2.07 M4.49 M -6.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.12 M7.7 M-20.55 M2.07 M4.49 M -6.29 M Basic earnings per share (Basic EPS) 0.090.62-1.760.240.4 -0.5 Diluted earnings per share (Diluted EPS) 0.090.61-1.760.250.39 -0.51 Average basic shares outstanding 12.3 M12.35 M11.68 M11.88 M11.21 M — Diluted shares outstanding 12.57 M12.55 M11.68 M11.88 M11.64 M — EBITDA 17.78 M29.05 M12.51 M35.97 M18.81 M 96.33 M EBIT 8.8 M14.68 M-6.11 M12.76 M11.01 M 32.35 M Cost of revenue 134.92 M140.41 M155.99 M141.12 M147.71 M 585.23 M Other cost of goods sold 390 K370 K16.65 M2.27 M397 K 19.68 M Depreciation & amortization (cash flow) 8.97 M14.36 M18.61 M23.21 M7.8 M 63.98 M