FF

Value 202020212022202320242025 TTM Total revenue 204.5 M321.39 M396.01 M368.25 M243.34 M95.74 M 110.16 M Gross profit 31.31 M23.54 M28.99 M40.98 M19.64 M-39.42 M -40.09 M Operating expenses 8.97 M10.64 M11.45 M13.61 M13.27 M13.56 M 14.28 M Selling/general/admin expenses 3.49 M4.81 M4.79 M4.93 M9.28 M9.7 M 10.96 M Research & development 2.99 M3.48 M3.42 M4.4 M3.99 M3.87 M 3.31 M Operating income 22.34 M12.9 M17.55 M27.37 M6.37 M-52.99 M -54.37 M Non-Operating Income, Total 9.44 M3.03 M-3.81 M10.02 M9.92 M3.76 M 2.83 M Interest expense, net of interest capitalized 151 K131 K128 K138 K173 K189 K 236 K Non-Operating Income, excl. Interest Expenses 971 K2.79 M-3.93 M9.88 M7.52 M3.57 M 2.59 M Unusual income/expense 8.32 M114 K-4 0001 0002.4 M0 — Pretax income 31.78 M15.93 M13.74 M37.38 M16.3 M-49.23 M -51.54 M Equity in earnings —————— — Taxes -14.79 M-10.32 M-1.47 M1 000792 K165 K 341 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 46.56 M26.25 M15.21 M37.38 M15.5 M-49.4 M -51.88 M Discontinued operations —————— — Net income 46.56 M26.25 M15.21 M37.38 M15.5 M-49.4 M -51.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.56 M26.25 M15.21 M37.38 M15.5 M-49.4 M -52.34 M Basic earnings per share (Basic EPS) 1.060.60.350.850.35-1.13 -1.19 Diluted earnings per share (Diluted EPS) 1.060.60.350.850.35-1.13 -1.19 Average basic shares outstanding 43.74 M43.76 M43.76 M43.76 M43.77 M43.86 M — Diluted shares outstanding 43.74 M43.76 M43.76 M43.76 M43.77 M43.86 M — EBITDA 206.69 M321.29 M395.12 M365.09 M239.38 M91.92 M 105.57 M EBIT 195.54 M310.75 M384.57 M354.64 M230.07 M82.18 M 95.61 M Cost of revenue 0————— — Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 11.15 M10.55 M10.55 M10.45 M9.31 M9.74 M 9.96 M