Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 60.85 M62.28 M66.32 M69.5 M65.81 M 263.91 M Research & development ————— — Operating income 131.77 M117.08 M129.45 M135.57 M126.33 M 508.44 M Non-Operating Income, Total 4.27 M13.74 M10.88 M4.76 M3.44 M 32.81 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 4.3 M13.78 M10.92 M4.68 M3.47 M 32.85 M Unusual income/expense -27 K-35 K-48 K74 K-30 K -39 K Pretax income 136.04 M130.83 M140.33 M140.33 M129.77 M 541.25 M Equity in earnings ————— — Taxes 32.16 M34.13 M34.23 M32.9 M33.82 M 135.09 M Non-controlling/minority interest 2.74 M5.69 M1.97 M394 K-432 K 7.62 M After tax other income/expense ————— — Net income before discontinued operations 101.13 M91 M104.13 M107.04 M96.38 M 398.54 M Discontinued operations ————— — Net income 101.13 M91 M104.13 M107.04 M96.38 M 398.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 96.62 M86.86 M99.45 M102.23 M91.99 M 380.53 M Basic earnings per share (Basic EPS) 1.251.161.341.381.27 5.15 Diluted earnings per share (Diluted EPS) 1.251.161.341.381.27 5.15 Average basic shares outstanding 77.54 M75.06 M74.06 M75.1 M72.65 M — Diluted shares outstanding 77.54 M75.07 M74.06 M75.1 M72.65 M — EBITDA 140.39 M129.42 M145.38 M154.85 M134.98 M 564.64 M EBIT 131.77 M117.08 M129.45 M135.57 M126.33 M 508.44 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.62 M12.34 M15.93 M19.27 M8.65 M 56.2 M