Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 60.85 M62.28 M66.32 M69.5 M65.81 M73.28 M 274.91 M Research & development —————— — Operating income 131.77 M117.08 M129.45 M135.57 M126.33 M132.88 M 524.24 M Non-Operating Income, Total 4.27 M13.74 M10.88 M4.76 M3.44 M11.15 M 30.22 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.3 M13.78 M10.92 M4.68 M3.47 M11.17 M 30.25 M Unusual income/expense -27 K-35 K-48 K74 K-30 K-22 K -26 K Pretax income 136.04 M130.83 M140.33 M140.33 M129.77 M144.03 M 554.46 M Equity in earnings —————— — Taxes 32.16 M34.13 M34.23 M32.9 M33.82 M37.22 M 138.17 M Non-controlling/minority interest 2.74 M5.69 M1.97 M394 K-432 K2.5 M 4.43 M After tax other income/expense —————— — Net income before discontinued operations 101.13 M91 M104.13 M107.04 M96.38 M104.32 M 411.86 M Discontinued operations —————— — Net income 101.13 M91 M104.13 M107.04 M96.38 M104.32 M 411.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 96.62 M86.86 M99.45 M102.23 M91.99 M99.57 M 393.24 M Basic earnings per share (Basic EPS) 1.251.161.341.381.271.38 5.37 Diluted earnings per share (Diluted EPS) 1.251.161.341.381.271.38 5.37 Average basic shares outstanding 77.54 M75.06 M74.06 M75.1 M72.65 M71.94 M — Diluted shares outstanding 77.54 M75.07 M74.06 M75.1 M72.65 M71.95 M — EBITDA 140.39 M129.42 M145.38 M154.85 M134.98 M150.72 M 585.94 M EBIT 131.77 M117.08 M129.45 M135.57 M126.33 M132.88 M 524.24 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.62 M12.34 M15.93 M19.27 M8.65 M17.84 M 61.7 M