Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 845.1 M842.4 M812.9 M888.1 M 3.39 B Research & development ———— — Operating income 1.73 B728 M524.6 M-2.09 B 885.8 M Non-Operating Income, Total 15.1 M15.7 M15.3 M12.2 M 58.3 M Interest expense, net of interest capitalized 132.8 M125.9 M128.4 M— — Non-Operating Income, excl. Interest Expenses -117.7 M-110.2 M-113.1 M12.2 M -328.8 M Unusual income/expense ———— — Pretax income 1.61 B558.2 M405.4 M-2.25 B 329 M Equity in earnings 6.8 M-59.6 M-6.1 M-17.6 M -76.5 M Taxes 410.9 M143.9 M99.9 M-240.4 M 414.3 M Non-controlling/minority interest -200 K1.3 M2.4 M-1.2 M 2.3 M After tax other income/expense ———— — Net income before discontinued operations 1.2 B413 M303.1 M-2.01 B -87.6 M Discontinued operations ———— — Net income 1.2 B413 M303.1 M-2.01 B -87.6 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.2 B413 M303.1 M-2.01 B -87.6 M Basic earnings per share (Basic EPS) 2.220.780.57-3.74 -0.17 Diluted earnings per share (Diluted EPS) 2.220.780.56-3.74 -0.18 Average basic shares outstanding 541.3 M536.4 M536.6 M537.7 M — Diluted shares outstanding 542.5 M537.3 M537.3 M537.7 M — EBITDA 2.71 B1.71 B1.48 B-1.07 B 4.83 B EBIT 2.57 B1.57 B1.34 B-1.2 B 4.27 B Cost of revenue 2.98 B3.17 B3.07 B3.01 B 12.23 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 138.7 M138 M139.4 M139.1 M 555.2 M