GWH

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 599 K2.36 M214 K-1.59 M128 K73 K -1.17 M Gross profit -8.15 M-5.1 M-4.72 M-9.7 M-7.04 M-7.42 M -28.88 M Operating expenses 10 M6.46 M5.09 M8.19 M6.74 M7.71 M 27.73 M Selling/general/admin expenses 7.52 M5.03 M4.06 M4.83 M4.12 M5.51 M 18.51 M Research & development 2.48 M1.42 M1.03 M3.37 M2.63 M2.2 M 9.22 M Operating income -18.15 M-11.56 M-9.81 M-17.89 M-13.78 M-15.13 M -56.62 M Non-Operating Income, Total 120 K501 K-564 K-6.09 M-2.14 M-419 K -9.21 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 101 K489 K-456 K-5.36 M-2.15 M-430 K -8.4 M Unusual income/expense 19 K12 K-108 K-730 K10 K11 K -817 K Pretax income -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M-15.55 M -65.83 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense -58 K-141 K7 000-196 K-2 0001 000 -190 K Net income before discontinued operations -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M-15.55 M -65.83 M Discontinued operations —————— — Net income -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M-15.55 M -65.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M-15.55 M -65.83 M Basic earnings per share (Basic EPS) -1.5-0.9-0.73-1.21-0.54-0.46 -2.94 Diluted earnings per share (Diluted EPS) -1.5-0.9-0.73-1.21-0.54-0.46 -2.94 Average basic shares outstanding 12.03 M12.27 M14.15 M14.6 M29.29 M33.82 M — Diluted shares outstanding 12.03 M12.27 M14.15 M14.6 M29.29 M33.82 M — EBITDA -16.61 M-10.01 M-8.32 M-16.72 M-11.4 M-14.44 M -50.89 M EBIT -18.15 M-11.56 M-9.81 M-17.89 M-13.78 M-15.13 M -56.62 M Cost of revenue 8.75 M7.46 M4.94 M8.11 M7.17 M7.49 M 27.71 M Other cost of goods sold -774 K30 K———— — Depreciation & amortization (cash flow) 1.54 M1.54 M1.49 M1.17 M2.38 M698 K 5.73 M