GWH

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 599 K2.36 M214 K-1.59 M128 K 1.11 M Gross profit -8.15 M-5.1 M-4.72 M-9.7 M-7.04 M -26.56 M Operating expenses 10 M6.46 M5.09 M8.19 M6.74 M 26.48 M Selling/general/admin expenses 7.52 M5.03 M4.06 M4.83 M4.12 M 18.03 M Research & development 2.48 M1.42 M1.03 M3.37 M2.63 M 8.44 M Operating income -18.15 M-11.56 M-9.81 M-17.89 M-13.78 M -53.04 M Non-Operating Income, Total 120 K501 K-564 K-6.09 M-2.14 M -8.29 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 101 K489 K-456 K-5.36 M-2.15 M -7.48 M Unusual income/expense 19 K12 K-108 K-730 K10 K -816 K Pretax income -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M -61.34 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -58 K-141 K7 000-196 K-2 000 -332 K Net income before discontinued operations -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M -61.34 M Discontinued operations ————— — Net income -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M -61.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.03 M-11.06 M-10.38 M-23.98 M-15.92 M -61.34 M Basic earnings per share (Basic EPS) -1.5-0.9-0.73-1.21-0.54 -3.38 Diluted earnings per share (Diluted EPS) -1.5-0.9-0.73-1.21-0.54 -3.38 Average basic shares outstanding 12.03 M12.27 M14.15 M14.6 M29.29 M — Diluted shares outstanding 12.03 M12.27 M14.15 M14.6 M29.29 M — EBITDA -16.61 M-10.01 M-8.32 M-16.72 M-11.4 M -46.46 M EBIT -18.15 M-11.56 M-9.81 M-17.89 M-13.78 M -53.04 M Cost of revenue 8.75 M7.46 M4.94 M8.11 M7.17 M 27.68 M Other cost of goods sold -774 K30 K——— — Depreciation & amortization (cash flow) 1.54 M1.54 M1.49 M1.17 M2.38 M 6.58 M